AmaziaAmazia, inc.4424東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Amazia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥451.5M
Capex
¥1.1M
of revenue 0.0%
Free cash flow
-¥452.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥372.3M
Operating cash flow-¥451.5M
Cash vs. profit gap
-¥79.3M
CapEx intensity (capex ÷ revenue)
0.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥451.5M
FY ending Sep 2021: ¥224.1M¥224.1MFY ending Sep 2022: ¥57.3M¥57.3MFY ending Sep 2023: -¥160.1M-¥160.1MFY ending Sep 2024: -¥336.4M-¥336.4MFY ending Sep 2025: -¥451.5M-¥451.5MFY21FY22FY23FY24FY25
Free cash flow-¥452.7M
FY ending Sep 2021: ¥223.7M¥223.7MFY ending Sep 2022: ¥49.4M¥49.4MFY ending Sep 2023: -¥233.1M-¥233.1MFY ending Sep 2024: -¥376.5M-¥376.5MFY ending Sep 2025: -¥452.7M-¥452.7MFY21FY22FY23FY24FY25
Net income-¥372.3M
FY ending Sep 2021: ¥185.3M¥185.3MFY ending Sep 2022: ¥41.2M¥41.2MFY ending Sep 2023: -¥60.9M-¥60.9MFY ending Sep 2024: -¥589.4M-¥589.4MFY ending Sep 2025: -¥372.3M-¥372.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/10/01-2025/09/30)

    ID S100XCQC2025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/10/01-2024/09/30)

    ID S100V0CC2024-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/10/01-2023/09/30)

    ID S100SJP72023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年10月1日-令和4年9月30日)

    ID S100PVJR2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年10月1日-令和3年9月30日)

    ID S100N4KM2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和1年10月1日-令和2年9月30日)

    ID S100KFUW2020-12-24Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.