AmaziaAmazia, inc.4424東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP
It lost about ¥13 for every ¥100 of sales at the operating level. Revenue changed -20.7% from the prior year.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 2.5% | 2.49× | 6.1% | 1.55× | 9.5% |
| 2022 | 0.6% | 2.23× | 1.4% | 1.53× | 2.1% |
| 2023 | — | —× | -2.2% | —× | — |
| 2024 | — | —× | -30.2% | —× | — |
| 2025 | — | —× | -21.8% | —× | — |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Sep 2021 | FY ending Sep 2022 | FY ending Sep 2023 | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|---|---|---|
| Revenue | 7,508 | 6,548 | 4,650 | 3,587 | 2,843 |
| Cost of revenue | 4,814 | 4,202 | 3,198 | 2,623 | 2,267 |
| Gross profit | 2,694 | 2,345 | 1,453 | 964 | 576 |
| SG&A | 2,406 | 2,229 | 1,442 | 1,364 | 937 |
| Operating income | 287 | 117 | 10 | -401 | -361 |
| Pretax income | 291 | 94 | 17 | -549 | -372 |
| Income tax | 106 | 53 | 78 | 41 | 1 |
| Net income attributable to owners | 185 | 41 | -61 | -589 | -372 |
| Operating margin | 3.8% | 1.8% | 0.2% | -11.2% | -12.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Sep 2021 | FY ending Sep 2022 | FY ending Sep 2023 | FY ending Sep 2024 | FY ending Sep 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.9B | ¥1.73B | ¥1.35B | ¥928.5M | ¥460.6M |
| Total assets | ¥3.02B | ¥2.86B | ¥2.58B | ¥1.95B | ¥1.46B |
| Net assets | ¥2.05B | ¥2.04B | ¥1.88B | ¥1.28B | ¥907.1M |
| Share capital | ¥361.5M | ¥366M | ¥366M | ¥366.7M | ¥366.7M |
| Property, plant and equipment | ¥7M | ¥11.1M | ¥80M | — | — |
| Investment securities | — | ¥0 | ¥103.1M | ¥103.1M | ¥103.1M |
| Current assets | ¥2.82B | ¥2.56B | ¥2.15B | ¥1.63B | ¥1.14B |
| Current liabilities | ¥970.5M | ¥822.9M | ¥697.2M | ¥663.4M | ¥543.5M |
| Total liabilities | ¥970.5M | ¥822.9M | ¥697.2M | ¥670.6M | ¥554.5M |
| Non-controlling interests | — | — | — | ¥844K | — |
| Equity attributable to owners of parent | ¥1.95B | ¥1.89B | ¥1.8B | ¥1.22B | ¥843.5M |
| Retained earnings | ¥1.23B | ¥1.27B | ¥1.21B | ¥618.4M | ¥246.1M |
| Treasury stock | -¥393K | -¥103.7M | -¥132.3M | -¥132.3M | -¥132.3M |
EDINET (FSA Japan)
有価証券報告書－第16期(2024/10/01－2025/09/30)
EDINET (FSA Japan)
有価証券報告書－第15期(2023/10/01－2024/09/30)
EDINET (FSA Japan)
有価証券報告書－第14期(2022/10/01－2023/09/30)
EDINET (FSA Japan)
有価証券報告書－第13期(令和3年10月1日－令和4年9月30日)
EDINET (FSA Japan)
有価証券報告書－第12期(令和2年10月1日－令和3年9月30日)
EDINET (FSA Japan)
有価証券報告書－第11期(令和1年10月1日－令和2年9月30日)
Extracted from XBRL: 40 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.