AMG HoldingsAMG HOLDINGS CO.,LTD.8891東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

What does AMG Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥438.9M
Capex
¥128.7M
of revenue 0.4%
Free cash flow
-¥567.7M
Returned to shareholders
¥182.1M
of net income: 16%
Dividend per share
¥70
Payout ratio (reported)
54.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.16B
Operating cash flow-¥438.9M
Cash conversion (operating CF ÷ operating income)
-22.7%
Cash vs. profit gap
-¥1.6B(純利益の -137.9%)
Shareholder returns
of net income 15.7%
Shareholder payments — dividends
of net income 15.7%
CapEx intensity (capex ÷ revenue)
0.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥438.9M
FY ending Mar 2022: ¥58.1M¥58.1MFY ending Mar 2023: -¥3.86B-¥3.86BFY ending Mar 2024: -¥3.04B-¥3.04BFY ending Mar 2025: ¥4.27B¥4.27BFY ending Mar 2026: -¥438.9M-¥438.9MFY22FY23FY24FY25FY26
Free cash flow-¥567.7M
FY ending Mar 2022: ¥34.2M¥34.2MFY ending Mar 2023: -¥3.98B-¥3.98BFY ending Mar 2024: -¥3.09B-¥3.09BFY ending Mar 2025: ¥4.18B¥4.18BFY ending Mar 2026: -¥567.7M-¥567.7MFY22FY23FY24FY25FY26
Net income¥1.16B
FY ending Mar 2022: ¥882M¥882MFY ending Mar 2023: ¥2.95B¥2.95BFY ending Mar 2024: ¥1.09B¥1.09BFY ending Mar 2025: ¥975.2M¥975.2MFY ending Mar 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YF0Z2026-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100WFDS2025-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TPO72024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100R3I32023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OH952022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LSWR2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.