Amita HoldingsAMITA HOLDINGS CO.,LTD.2195東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Amita Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥584.8M
Capex
¥831.4M
of revenue 17.1%
Free cash flow
-¥246.6M
Returned to shareholders
¥70.1M
of net income: 23%
Dividend per share
¥5
Payout ratio (reported)
10.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥311M
Operating cash flow¥584.8M
Cash conversion (operating CF ÷ operating income)
134.2%
Cash vs. profit gap
¥273.8M(純利益の 88.1%)
Shareholder payments — dividends
of net income 22.5%
CapEx intensity (capex ÷ revenue)
17.1%
Investing CF relative to operating CF
137.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥584.8M
FY ending Dec 2021: ¥873.2M¥873.2MFY ending Dec 2022: ¥585.1M¥585.1MFY ending Dec 2023: ¥725.5M¥725.5MFY ending Dec 2024: ¥474.6M¥474.6MFY ending Dec 2025: ¥584.8M¥584.8MFY21FY22FY23FY24FY25
Free cash flow-¥246.6M
FY ending Dec 2021: ¥799.8M¥799.8MFY ending Dec 2022: ¥482.7M¥482.7MFY ending Dec 2023: ¥327.3M¥327.3MFY ending Dec 2024: ¥50.5M¥50.5MFY ending Dec 2025: -¥246.6M-¥246.6MFY21FY22FY23FY24FY25
Net income¥311M
FY ending Dec 2021: ¥632.8M¥632.8MFY ending Dec 2022: ¥531.2M¥531.2MFY ending Dec 2023: ¥308.3M¥308.3MFY ending Dec 2024: ¥423.2M¥423.2MFY ending Dec 2025: ¥311M¥311MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XRZ82026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VG0G2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T37L2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QFEL2023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NOI52022-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100KYDS2021-03-18Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.