Amiyaki TEI ,LDT.AMIYAKI TEI CO.,LDT.2753東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does Amiyaki TEI ,LDT. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.78B
Capex
¥1.73B
of revenue 4.6%
Free cash flow
¥2.06B
Returned to shareholders
¥698M
of net income: 55%
Dividend per share
¥34
Payout ratio (reported)
59.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.27B
Operating cash flow¥3.78B
Cash conversion (operating CF ÷ operating income)
171.2%
Cash vs. profit gap
¥2.51B(純利益の 197.8%)
Shareholder payments — dividends
of net income 55.0% · of FCF 33.9%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
21.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.78B
FY ending Mar 2022: ¥1.17B¥1.17BFY ending Mar 2023: ¥2.03B¥2.03BFY ending Mar 2024: ¥3.53B¥3.53BFY ending Mar 2025: ¥2.71B¥2.71BFY ending Mar 2026: ¥3.78B¥3.78BFY22FY23FY24FY25FY26
Free cash flow¥2.06B
FY ending Mar 2022: ¥431M¥431MFY ending Mar 2023: ¥946M¥946MFY ending Mar 2024: ¥2.3B¥2.3BFY ending Mar 2025: ¥948M¥948MFY ending Mar 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26
Net income¥1.27B
FY ending Mar 2022: ¥627M¥627MFY ending Mar 2023: ¥132M¥132MFY ending Mar 2024: ¥1.31B¥1.31BFY ending Mar 2025: ¥1.74B¥1.74BFY ending Mar 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100Y9U02026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100VW422025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TS6G2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100QYL82023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100O8G02022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LT9J2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.