AmuseAMUSE INC.4301東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Amuse do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.83B
Capex
¥1.11B
of revenue 1.6%
Free cash flow
¥5.72B
Returned to shareholders
¥1.37B
of net income: 51%
Dividend per share
¥40
Payout ratio (reported)
61.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.69B
Operating cash flow¥6.83B
Cash conversion (operating CF ÷ operating income)
111.6%
Cash vs. profit gap
¥4.14B(純利益の 153.6%)
Shareholder returns
of net income 50.8% · of FCF 23.9%
Shareholder payments — dividends
of net income 24.8% · of FCF 11.7%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
91.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.83B
FY ending Mar 2022: ¥1.65B¥1.65BFY ending Mar 2023: ¥10B¥10BFY ending Mar 2024: -¥313M-¥313MFY ending Mar 2025: ¥433M¥433MFY ending Mar 2026: ¥6.83B¥6.83BFY22FY23FY24FY25FY26
Free cash flow¥5.72B
FY ending Mar 2022: ¥582M¥582MFY ending Mar 2023: ¥8.03B¥8.03BFY ending Mar 2024: -¥1.12B-¥1.12BFY ending Mar 2025: -¥1.99B-¥1.99BFY ending Mar 2026: ¥5.72B¥5.72BFY22FY23FY24FY25FY26
Net income¥2.69B
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: ¥1.69B¥1.69BFY ending Mar 2024: ¥391M¥391MFY ending Mar 2025: ¥1.65B¥1.65BFY ending Mar 2026: ¥2.69B¥2.69BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YBX42026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W9072025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TR1R2024-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100RCQL2023-07-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100PPEP2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LTIN2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.