ANAANA HOLDINGSINC.9202東証プライム空運業FY ending Mar 2026, consolidated, J-GAAP

ANA revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +12.3% from the prior year, operating profit +10.6%.

Five-year trend

Revenue¥2.54T
FY ending Mar 2022: ¥1.02T¥1.02TFY ending Mar 2023: ¥1.71T¥1.71TFY ending Mar 2024: ¥2.06T¥2.06TFY ending Mar 2025: ¥2.26T¥2.26TFY ending Mar 2026: ¥2.54T¥2.54TFY22FY23FY24FY25FY26
Operating income¥217.4B
FY ending Mar 2022: -¥173.1B-¥173.1BFY ending Mar 2023: ¥120B¥120BFY ending Mar 2024: ¥207.9B¥207.9BFY ending Mar 2025: ¥196.6B¥196.6BFY ending Mar 2026: ¥217.4B¥217.4BFY22FY23FY24FY25FY26
Operating margin8.6%
FY ending Mar 2022: -17.0%-17.0%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 10.1%10.1%FY ending Mar 2025: 8.7%8.7%FY ending Mar 2026: 8.6%8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.7%
Asset turnover0.67×
ROA4.5%
ROA4.5%
Financial leverage3.12×
ROE13.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.7%
2023: 5.2%5.2%2024: 7.6%7.6%2025: 6.8%6.8%2026: 6.7%6.7%2223242526
Asset turnover0.67×
2023: 0.52×0.52×2024: 0.59×0.59×2025: 0.63×0.63×2026: 0.67×0.67×2223242526
ROA4.5%
2022: -4.5%-4.5%2023: 2.7%2.7%2024: 4.5%4.5%2025: 4.3%4.3%2026: 4.5%4.5%2223242526
Financial leverage3.12×
2023: 4.40×4.40×2024: 3.97×3.97×2025: 3.56×3.56×2026: 3.12×3.12×2223242526
ROE13.9%
2023: 12.0%12.0%2024: 18.0%18.0%2025: 15.1%15.1%2026: 13.9%13.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-4.5%—×—
20235.2%0.52×2.7%4.40×12.0%
20247.6%0.59×4.5%3.97×18.0%
20256.8%0.63×4.3%3.56×15.1%
20266.7%0.67×4.5%3.12×13.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue60.1%
2021: 198.5%198.5%2022: 132.3%132.3%2023: 74.5%74.5%2024: 64.7%64.7%2025: 62.1%62.1%2026: 60.1%60.1%212223242526
PPE ÷ total assets38.6%
2021: 45.1%45.1%2022: 42.0%42.0%2023: 37.8%37.8%2024: 37.3%37.3%2025: 38.8%38.8%2026: 38.6%38.6%212223242526
Goodwill ÷ parent equity0.9%
2021: 2.3%2.3%2022: 2.9%2.9%2023: 2.3%2.3%2024: 1.7%1.7%2025: 1.3%1.3%2026: 0.9%0.9%212223242526
Goodwill balance¥12B
2021: ¥22.3B¥22.3B2022: ¥20.2B¥20.2B2023: ¥18.1B¥18.1B2024: ¥16B¥16B2025: ¥14B¥14B2026: ¥12B¥12B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,020,3241,707,4842,055,9282,261,8562,539,233
Cost of revenue1,049,4141,403,5671,642,2631,843,5422,074,758
Gross profit-29,090303,917413,665418,314464,475
SG&A144,037183,887205,754221,675247,038
Operating income-173,127120,030207,911196,639217,437
Pretax income-175,374114,342204,838196,566223,501
Income tax-33,13524,24446,51142,68852,518
Net income attributable to owners-143,62889,477157,097153,027169,075
Operating margin-17.0%7.0%10.1%8.7%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 38%
4%
4%
Other assets 35%

Funding

Interest-bearing debt 23%
Other liabilities 39%
Equity 38%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥882.3B¥1.11T¥1T¥862.7B¥736.4B
Total assets¥3.22T¥3.37T¥3.57T¥3.62T¥3.96T
Net assets¥803.4B¥870.4B¥1.05T¥1.14T¥1.5T
Share capital¥467.6B¥467.6B¥467.6B¥467.6B¥467.6B
Property, plant and equipment¥1.35T¥1.27T¥1.33T¥1.4T¥1.53T
Intangible assets excluding goodwill¥93.3B¥87.8B¥103.9B¥130.2B¥146.8B
Goodwill¥20.2B¥18.1B¥16B¥14B¥12B
Investment securities¥140.7B¥150B¥156.4B¥150.7B¥162.1B
Current assets¥1.29T¥1.55T¥1.7T¥1.69T¥1.89T
Current liabilities¥687.9B¥883.4B¥1.04T¥1.28T¥1.23T
Short-term borrowings¥100.1B¥92.2B¥84.2B¥76.9B¥69B
Long-term borrowings¥1.1T¥1.02T¥943.8B¥691.9B¥743.3B
Bonds¥185B¥155B¥155B¥125B¥85B
Interest-bearing debt¥1.39Tderived¥1.26Tderived¥1.18Tderived¥893.8Bderived¥897.3Bderived
Total liabilities¥2.42T¥2.5T¥2.52T¥2.48T¥2.45T
Non-controlling interests¥6.17B¥7.97B¥8.12B¥9.78B¥10.6B
Equity attributable to owners of parent¥702.4B¥794.4B¥951.1B¥1.07T¥1.36T
Retained earnings-¥113.2B-¥21.1B¥136B¥265.5B¥407.6B
Treasury stock-¥59.4B-¥59.4B-¥56.5B-¥56.5B-¥101.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YKL42026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100W7082025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TXYR2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R7LB2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OBMW2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LVSH2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.