Aoba-BBTAoba-BBT, Inc.2464東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Aoba-BBT do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥526.7M
Capex
¥109.4M
of revenue 1.4%
Free cash flow
¥417.2M
Returned to shareholders
¥152.2M
of net income: 55%
Dividend per share
¥11
Payout ratio (reported)
70.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥274.4M
Operating cash flow¥526.7M
Cash conversion (operating CF ÷ operating income)
115.7%
Cash vs. profit gap
¥252.3M(純利益の 91.9%)
Shareholder payments — dividends
of net income 55.5% · of FCF 36.5%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
18.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥526.7M
FY ending Mar 2022: ¥582.7M¥582.7MFY ending Mar 2023: ¥1.12B¥1.12BFY ending Mar 2024: -¥428.2M-¥428.2MFY ending Mar 2025: ¥1.1B¥1.1BFY ending Mar 2026: ¥526.7M¥526.7MFY22FY23FY24FY25FY26
Free cash flow¥417.2M
FY ending Mar 2022: -¥64.7M-¥64.7MFY ending Mar 2023: ¥956.8M¥956.8MFY ending Mar 2024: -¥585.8M-¥585.8MFY ending Mar 2025: ¥993.7M¥993.7MFY ending Mar 2026: ¥417.2M¥417.2MFY22FY23FY24FY25FY26
Net income¥274.4M
FY ending Mar 2022: ¥221.7M¥221.7MFY ending Mar 2023: ¥724M¥724MFY ending Mar 2024: ¥242.7M¥242.7MFY ending Mar 2025: ¥242.7M¥242.7MFY ending Mar 2026: ¥274.4M¥274.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YE512026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W5NW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TVWL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R8122023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OCYA2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LM0M2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.