Aoba-BBTAoba-BBT, Inc.2464東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Aoba-BBT revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -0.4% from the prior year, operating profit +3.3%.

Five-year trend

Revenue¥7.67B
FY ending Mar 2022: ¥6.76B¥6.76BFY ending Mar 2023: ¥7.26B¥7.26BFY ending Mar 2024: ¥7.47B¥7.47BFY ending Mar 2025: ¥7.7B¥7.7BFY ending Mar 2026: ¥7.67B¥7.67BFY22FY23FY24FY25FY26
Operating income¥455.2M
FY ending Mar 2022: ¥471.2M¥471.2MFY ending Mar 2023: ¥329.2M¥329.2MFY ending Mar 2024: ¥383.1M¥383.1MFY ending Mar 2025: ¥440.7M¥440.7MFY ending Mar 2026: ¥455.2M¥455.2MFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 5.1%5.1%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover1.04×
ROA3.7%
ROA3.7%
Financial leverage1.60×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 3.3%3.3%2023: 10.0%10.0%2024: 3.2%3.2%2025: 3.2%3.2%2026: 3.6%3.6%2223242526
Asset turnover1.04×
2022: 0.76×0.76×2023: 0.83×0.83×2024: 0.93×0.93×2025: 1.03×1.03×2026: 1.04×1.04×2223242526
ROA3.7%
2022: 2.5%2.5%2023: 8.3%8.3%2024: 3.0%3.0%2025: 3.3%3.3%2026: 3.7%3.7%2223242526
Financial leverage1.60×
2022: 2.01×2.01×2023: 1.86×1.86×2024: 1.66×1.66×2025: 1.60×1.60×2026: 1.60×1.60×2223242526
ROE5.9%
2022: 5.0%5.0%2023: 15.4%15.4%2024: 5.0%5.0%2025: 5.2%5.2%2026: 5.9%5.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%0.76×2.5%2.01×5.0%
202310.0%0.83×8.3%1.86×15.4%
20243.2%0.93×3.0%1.66×5.0%
20253.2%1.03×3.3%1.60×5.2%
20263.6%1.04×3.7%1.60×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue28.2%
2021: 64.3%64.3%2022: 60.8%60.8%2023: 37.0%37.0%2024: 31.7%31.7%2025: 28.8%28.8%2026: 28.2%28.2%212223242526
PPE ÷ total assets29.3%
2021: 45.0%45.0%2022: 46.4%46.4%2023: 31.1%31.1%2024: 31.6%31.6%2025: 30.0%30.0%2026: 29.3%29.3%212223242526
Goodwill ÷ parent equity24.1%
2021: 31.1%31.1%2022: 37.4%37.4%2023: 30.3%30.3%2024: 28.8%28.8%2025: 28.1%28.1%2026: 24.1%24.1%212223242526
Goodwill balance¥1.13B
2021: ¥1.39B¥1.39B2022: ¥1.65B¥1.65B2023: ¥1.51B¥1.51B2024: ¥1.36B¥1.36B2025: ¥1.28B¥1.28B2026: ¥1.13B¥1.13B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue6,7577,2577,4757,7007,669
Cost of revenue3,7044,2654,5194,6494,680
Gross profit3,0532,9922,9563,0512,989
SG&A2,5822,6632,5732,6102,534
Operating income471329383441455
Pretax income4201,107372423464
Income tax198378124181190
Net income attributable to owners222724243243274
Operating margin7.0%4.5%5.1%5.7%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.64B¥3.22B¥2.29B¥2.77B¥3.01B
Total assets¥8.85B¥8.62B¥7.49B¥7.4B¥7.37B
Net assets¥4.43B¥5.01B¥4.77B¥4.56B¥4.69B
Share capital¥1.82B¥1.82B¥1.82B¥1.82B¥1.82B
Property, plant and equipment¥4.11B¥2.68B¥2.37B¥2.22B¥2.16B
Intangible assets excluding goodwill¥1.99B¥1.84B¥1.68B¥1.57B¥1.39B
Goodwill¥1.65B¥1.51B¥1.36B¥1.28B¥1.13B
Investment securities¥12.6M¥13M¥12.6M¥13.5M¥11.4M
Current assets¥2.27B¥3.67B¥3B¥3.18B¥3.42B
Current liabilities¥3.01B¥3.11B¥2.29B¥2.45B¥2.32B
Short-term borrowings¥675M————
Long-term borrowings¥1.09B¥174.4M¥112.5M¥87.5M¥62.5M
Total liabilities¥4.43B¥3.61B¥2.72B¥2.84B¥2.68B
Non-controlling interests¥18.6M¥24M¥29.2M¥2K¥2K
Equity attributable to owners of parent¥4.41B¥4.98B¥4.74B¥4.56B¥4.68B
Retained earnings¥1.11B¥1.68B¥1.69B¥1.78B¥1.91B
Treasury stock-¥64.2M-¥64.2M-¥320.5M-¥585.9M-¥585.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/04/01-2026/03/31)

    ID S100YE512026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/04/01-2025/03/31)

    ID S100W5NW2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/04/01-2024/03/31)

    ID S100TVWL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/04/01-2023/03/31)

    ID S100R8122023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年3月31日)

    ID S100OCYA2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和2年4月1日-令和3年3月31日)

    ID S100LM0M2021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.