Aoyama Zaisan NetworksAoyama Zaisan Networks Company,Limited8929東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

What does Aoyama Zaisan Networks do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥903M
Capex
¥134M
of revenue 0.3%
Free cash flow
¥769M
Returned to shareholders
¥1.15B
of net income: 42%
Dividend per share
¥53
Payout ratio (reported)
61.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.75B
Operating cash flow¥903M
Cash conversion (operating CF ÷ operating income)
23.4%
Cash vs. profit gap
-¥1.85B(純利益の -67.2%)
Shareholder payments — dividends
of net income 41.7% · of FCF 149.3%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
99.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥903M
FY ending Dec 2021: ¥2.39B¥2.39BFY ending Dec 2022: ¥2.22B¥2.22BFY ending Dec 2023: ¥2.49B¥2.49BFY ending Dec 2024: ¥6.66B¥6.66BFY ending Dec 2025: ¥903M¥903MFY21FY22FY23FY24FY25
Free cash flow¥769M
FY ending Dec 2021: ¥2.17B¥2.17BFY ending Dec 2022: ¥2.09B¥2.09BFY ending Dec 2023: ¥2.44B¥2.44BFY ending Dec 2024: ¥6.6B¥6.6BFY ending Dec 2025: ¥769M¥769MFY21FY22FY23FY24FY25
Net income¥2.75B
FY ending Dec 2021: ¥1.48B¥1.48BFY ending Dec 2022: ¥1.69B¥1.69BFY ending Dec 2023: ¥2.06B¥2.06BFY ending Dec 2024: ¥2.43B¥2.43BFY ending Dec 2025: ¥2.75B¥2.75BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/01/01-2025/12/31)

    ID S100XTDE2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/01/01-2024/12/31)

    ID S100VHWT2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/01/01-2023/12/31)

    ID S100T6352024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/01/01-2022/12/31)

    ID S100QIDA2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年1月1日-令和3年12月31日)

    ID S100NSO62022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年1月1日-令和2年12月31日)

    ID S100L1MK2021-03-26Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.