Appier Group4180東証プライム情報・通信業FY ending Dec 2025, consolidated, IFRS

What does Appier Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.27B
Capex
¥5.05B
of revenue 11.6%
Free cash flow
-¥1.78B
Returned to shareholders
¥203M
of net income: 8%
Dividend per share
¥2.25
Payout ratio (reported)
5737.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.56B
Operating cash flow¥3.27B
Cash conversion (operating CF ÷ operating income)
110.0%
Cash vs. profit gap
¥715M(純利益の 28.0%)
Shareholder returns
of net income 7.9%
Shareholder payments — dividends
of net income 7.9%
CapEx intensity (capex ÷ revenue)
11.6%
Investing CF relative to operating CF
132.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.27B
FY ending Dec 2021: -¥746.8M-¥746.8MFY ending Dec 2022: ¥995.9M¥995.9MFY ending Dec 2023: ¥2.22B¥2.22BFY ending Dec 2024: ¥1.93B¥1.93BFY ending Dec 2025: ¥3.27B¥3.27BFY21FY22FY23FY24FY25
Free cash flow-¥1.78B
FY ending Dec 2021: -¥2.27B-¥2.27BFY ending Dec 2022: -¥1.43B-¥1.43BFY ending Dec 2023: -¥1.12B-¥1.12BFY ending Dec 2024: -¥2.34B-¥2.34BFY ending Dec 2025: -¥1.78B-¥1.78BFY21FY22FY23FY24FY25
Net income¥2.56B
FY ending Dec 2021: -¥1.18B-¥1.18BFY ending Dec 2022: ¥21.3M¥21.3MFY ending Dec 2023: ¥1B¥1BFY ending Dec 2024: ¥2.93B¥2.93BFY ending Dec 2025: ¥2.56B¥2.56BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/01/01-2025/12/31)

    ID S100XTNG2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/01/01-2024/12/31)

    ID S100VIW32025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/01/01-2023/12/31)

    ID S100T6932024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/01/01-2022/12/31)

    ID S100QIDB2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(令和3年1月1日-令和3年12月31日)

    ID S100NR3D2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(令和2年1月1日-令和2年12月31日)

    ID S100L3DY2021-03-31Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.