Apple Internationalco.APPLE INTERNATIONALCO.,LTD.2788東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Apple Internationalco. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥70.7M
Capex
¥39.8M
of revenue 0.1%
Free cash flow
-¥110.5M
Returned to shareholders
¥188M
of net income: 24%
Dividend per share
¥10
Payout ratio (reported)
22.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥787.8M
Operating cash flow-¥70.7M
Cash conversion (operating CF ÷ operating income)
-12.4%
Cash vs. profit gap
-¥858.5M(純利益の -109.0%)
Shareholder payments — dividends
of net income 23.9%
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥70.7M
FY ending Dec 2021: ¥2.75B¥2.75BFY ending Dec 2022: -¥608.7M-¥608.7MFY ending Dec 2023: -¥275.4M-¥275.4MFY ending Dec 2024: -¥1.21B-¥1.21BFY ending Dec 2025: -¥70.7M-¥70.7MFY21FY22FY23FY24FY25
Free cash flow-¥110.5M
FY ending Dec 2021: ¥2.72B¥2.72BFY ending Dec 2022: -¥626.1M-¥626.1MFY ending Dec 2023: -¥297.3M-¥297.3MFY ending Dec 2024: -¥1.23B-¥1.23BFY ending Dec 2025: -¥110.5M-¥110.5MFY21FY22FY23FY24FY25
Net income¥787.8M
FY ending Dec 2021: ¥403.4M¥403.4MFY ending Dec 2022: ¥1.33B¥1.33BFY ending Dec 2023: ¥1.01B¥1.01BFY ending Dec 2024: ¥1.2B¥1.2BFY ending Dec 2025: ¥787.8M¥787.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/01/01-2025/12/31)

    ID S100XVCR2026-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/01/01-2024/12/31)

    ID S100VI9J2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第29期(2023/01/01-2023/12/31)

    ID S100T8912024-04-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/01/01-2022/12/31)

    ID S100QGIQ2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年1月1日-令和3年12月31日)

    ID S100NR8Y2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年1月1日-令和2年12月31日)

    ID S100L1S32021-03-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.