AppliedApplied Co., Ltd.3020東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Applied revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +1.5% from the prior year, operating profit +28.6%.

Five-year trend

Revenue¥48B
FY ending Mar 2022: ¥44B¥44BFY ending Mar 2023: ¥38.6B¥38.6BFY ending Mar 2024: ¥42.8B¥42.8BFY ending Mar 2025: ¥47.3B¥47.3BFY ending Mar 2026: ¥48B¥48BFY22FY23FY24FY25FY26
Operating income¥3.43B
FY ending Mar 2022: ¥2.37B¥2.37BFY ending Mar 2023: ¥1.74B¥1.74BFY ending Mar 2024: ¥2.12B¥2.12BFY ending Mar 2025: ¥2.67B¥2.67BFY ending Mar 2026: ¥3.43B¥3.43BFY22FY23FY24FY25FY26
Operating margin7.1%
FY ending Mar 2022: 5.4%5.4%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 5.0%5.0%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: 7.1%7.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.7%
Asset turnover2.28×
ROA10.8%
ROA10.8%
Financial leverage1.65×
ROE17.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.7%
2022: 3.4%3.4%2023: 2.8%2.8%2024: 2.8%2.8%2025: 3.7%3.7%2026: 4.7%4.7%2223242526
Asset turnover2.28×
2022: 2.73×2.73×2023: 2.34×2.34×2024: 2.45×2.45×2025: 2.47×2.47×2026: 2.28×2.28×2223242526
ROA10.8%
2022: 9.2%9.2%2023: 6.7%6.7%2024: 6.9%6.9%2025: 9.2%9.2%2026: 10.8%10.8%2223242526
Financial leverage1.65×
2022: 1.90×1.90×2023: 1.86×1.86×2024: 1.78×1.78×2025: 1.73×1.73×2026: 1.65×1.65×2223242526
ROE17.7%
2022: 17.6%17.6%2023: 12.4%12.4%2024: 12.3%12.3%2025: 16.0%16.0%2026: 17.7%17.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%2.73×9.2%1.90×17.6%
20232.8%2.34×6.7%1.86×12.4%
20242.8%2.45×6.9%1.78×12.3%
20253.7%2.47×9.2%1.73×16.0%
20264.7%2.28×10.8%1.65×17.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.8%
2021: 12.0%12.0%2022: 10.6%10.6%2023: 12.0%12.0%2024: 10.6%10.6%2025: 9.7%9.7%2026: 10.8%10.8%212223242526
PPE ÷ total assets23.6%
2021: 28.3%28.3%2022: 29.0%29.0%2023: 27.4%27.4%2024: 25.0%25.0%2025: 22.7%22.7%2026: 23.6%23.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 67d67d212223242526
Payable days31d
2021: 34d34d2022: 30d30d2023: 39d39d2024: 35d35d2025: 36d36d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue43,95638,60642,81947,28848,010
Cost of revenue35,03029,98033,32637,22336,850
Gross profit8,9258,6259,49310,06411,159
SG&A6,5606,8887,3687,3977,728
Operating income2,3651,7372,1242,6673,431
Pretax income2,2721,6331,9082,6863,469
Income tax7775236859051,191
Net income attributable to owners1,4851,0981,2101,7672,268
Operating margin5.4%4.5%5.0%5.6%7.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 24%
0%
0%
Other assets 58%

Funding

Trade payables 14%
Other liabilities 23%
Equity 63%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.07B¥1.42B¥1.9B¥3.74B¥3.89B
Total assets¥16.1B¥16.9B¥18.1B¥20.2B¥22B
Net assets¥8.53B¥9.41B¥10.4B¥12B¥13.9B
Share capital¥381M¥381M¥381M¥381M¥381M
Property, plant and equipment¥4.66B¥4.64B¥4.52B¥4.57B¥5.19B
Intangible assets excluding goodwill¥25M¥19M¥16M¥14M¥12M
Investment securities¥33M¥31M¥33M¥33M¥35M
Current assets¥9.87B¥11B¥12.4B¥14.6B¥15.8B
Current liabilities¥6.05B¥6.44B¥6.84B¥7.5B¥7.66B
Trade payables¥2.84B¥3.22B¥3.19B¥3.62B¥3.15B
Long-term borrowings¥1.06B¥652M¥398M¥308M—
Total liabilities¥7.56B¥7.52B¥7.65B¥8.22B¥8.07B
Non-controlling interests¥75M¥87M¥99M¥111M¥120M
Equity attributable to owners of parent¥8.45B¥9.32B¥10.3B¥11.8B¥13.8B
Retained earnings¥7.16B¥8.03B¥9.03B¥10.6B¥12.5B
Treasury stock¥0¥0¥0¥0¥0

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YDKO2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W7W62025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TWPK2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R7PB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OLP12022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LVFY2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.