Architects Studio JapanARCHITECTS STUDIO JAPAN INC.6085東証グロースサービス業FY ending Mar 2025, consolidated, J-GAAP

Architects Studio Japan revenue and profit

It lost about ¥11 for every ¥100 of sales at the operating level. Revenue changed +51.4% from the prior year.

Five-year trend

Revenue¥897.5M
FY ending Mar 2021: ¥675.2M¥675.2MFY ending Mar 2022: ¥737.2M¥737.2MFY ending Mar 2023: ¥553.9M¥553.9MFY ending Mar 2024: ¥592.9M¥592.9MFY ending Mar 2025: ¥897.5M¥897.5MFY21FY22FY23FY24FY25
Operating income-¥96.6M
FY ending Mar 2021: -¥260.2M-¥260.2MFY ending Mar 2022: -¥260.9M-¥260.9MFY ending Mar 2023: -¥349M-¥349MFY ending Mar 2024: -¥216.5M-¥216.5MFY ending Mar 2025: -¥96.6M-¥96.6MFY21FY22FY23FY24FY25
Operating margin-10.8%
FY ending Mar 2021: -38.5%-38.5%FY ending Mar 2022: -35.4%-35.4%FY ending Mar 2023: -63.0%-63.0%FY ending Mar 2024: -36.5%-36.5%FY ending Mar 2025: -10.8%-10.8%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-6.0%
2021: -46.7%-46.7%2022: -28.1%-28.1%2023: -43.6%-43.6%2024: -57.2%-57.2%2025: -6.0%-6.0%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-46.7%—×—
2022——×-28.1%—×—
2023——×-43.6%—×—
2024——×-57.2%—×—
2025——×-6.0%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.4%
2025: 2.4%2.4%22232425
PPE ÷ total assets1.0%
2025: 1.0%1.0%22232425
Goodwill ÷ parent equity6.0%
2022: 8.6%8.6%2023: 28.3%28.3%2025: 6.0%6.0%22232425
Goodwill balance¥5.7M
2022: ¥50.3M¥50.3M2023: ¥45M¥45M2025: ¥5.7M¥5.7M22232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2021FY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025
Revenue675737554593897
Cost of revenue79858683291
Gross profit596652468510607
SG&A856913817726703
Operating income-260-261-349-217-97
Pretax income-272-345-424-357-80
Income tax13443
Net income attributable to owners-273-349-428-361-80
Operating margin-38.5%-35.4%-63.0%-36.5%-10.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
1%
1%
Other assets 88%

Funding

Other liabilities 89%
Equity 11%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2021FY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025
Cash and equivalents¥236.9M¥697.2M¥313M¥263.1M¥211.4M
Total assets¥584.4M¥1.24B¥720M¥544.2M¥2.13B
Net assets¥186.5M¥586.9M¥159.1M¥63.3M¥235.2M
Share capital¥490.8M¥740.8M¥740.8M¥872.8M¥929.3M
Property, plant and equipment————¥21.6M
Intangible assets excluding goodwill—¥82.2M¥124M—¥5.7M
Goodwill—¥50.3M¥45M—¥5.7M
Investment securities———¥10M—
Current assets¥460.3M¥1.04B¥488.7M¥466.4M¥630.6M
Current liabilities¥182.7M¥364.3M¥246.9M¥268.5M¥575.7M
Short-term borrowings————¥25.3M
Long-term borrowings¥200M¥250M¥247.6M¥212.5M¥1.2B
Total liabilities¥397.9M¥655.2M¥560.9M¥480.9M¥1.9B
Non-controlling interests————¥138.6M
Equity attributable to owners of parent¥186.5M¥586.9M¥159.1M¥61.7M¥94.9M
Retained earnings-¥793.5M-¥1.14B-¥1.57B-¥1.93B-¥2.01B
Treasury stock-¥274K-¥274K-¥274K-¥274K-¥274K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100W5UW2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TODR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100RAOV2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100OGEB2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LLX72021-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(平成31年4月1日-令和2年3月31日)

    ID S100IXEE2020-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.