ArkCoreArkCore, Inc.3384名古屋証券取引所卸売業FY ending Feb 2026, non-consolidated, J-GAAP

ArkCore revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +15.8% from the prior year, operating profit -26.5%.

Five-year trend

Revenue¥7.25B
FY ending Feb 2022: ¥3.85B¥3.85BFY ending Feb 2023: ¥5.3B¥5.3BFY ending Feb 2024: ¥5.41B¥5.41BFY ending Feb 2025: ¥6.27B¥6.27BFY ending Feb 2026: ¥7.25B¥7.25BFY22FY23FY24FY25FY26
Operating income¥431.2M
FY ending Feb 2022: ¥120M¥120MFY ending Feb 2023: ¥304.7M¥304.7MFY ending Feb 2024: ¥259M¥259MFY ending Feb 2025: ¥586.9M¥586.9MFY ending Feb 2026: ¥431.2M¥431.2MFY22FY23FY24FY25FY26
Operating margin5.9%
FY ending Feb 2022: 3.1%3.1%FY ending Feb 2023: 5.8%5.8%FY ending Feb 2024: 4.8%4.8%FY ending Feb 2025: 9.4%9.4%FY ending Feb 2026: 5.9%5.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover2.51×
ROA10.0%
ROA10.0%
Financial leverage2.04×
ROE20.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2023: 7.7%7.7%2024: 3.0%3.0%2025: 6.2%6.2%2026: 4.0%4.0%2223242526
Asset turnover2.51×
2023: 2.84×2.84×2024: 2.25×2.25×2025: 2.26×2.26×2026: 2.51×2.51×2223242526
ROA10.0%
2022: -2.1%-2.1%2023: 21.8%21.8%2024: 6.8%6.8%2025: 14.1%14.1%2026: 10.0%10.0%2223242526
Financial leverage2.04×
2023: 3.74×3.74×2024: 3.06×3.06×2025: 2.59×2.59×2026: 2.04×2.04×2223242526
ROE20.4%
2023: 81.7%81.7%2024: 20.9%20.9%2025: 36.6%36.6%2026: 20.4%20.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-2.1%—×—
20237.7%2.84×21.8%3.74×81.7%
20243.0%2.25×6.8%3.06×20.9%
20256.2%2.26×14.1%2.59×36.6%
20264.0%2.51×10.0%2.04×20.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.2%
2021: 6.8%6.8%2022: 4.4%4.4%2023: 2.4%2.4%2024: 2.0%2.0%2025: 1.9%1.9%2026: 2.2%2.2%212223242526
PPE ÷ total assets5.4%
2021: 13.2%13.2%2022: 10.8%10.8%2023: 6.0%6.0%2024: 4.0%4.0%2025: 4.0%4.0%2026: 5.4%5.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue3,8455,2985,4126,2657,253
Cost of revenue1,9813,1453,3583,6514,446
Gross profit1,8642,1532,0542,6142,807
SG&A1,7441,8491,7952,0272,375
Operating income120305259587431
Pretax income6496246578423
Income tax398881187135
Net income attributable to owners-33408164391288
Operating margin3.1%5.8%4.8%9.4%5.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 57%
5%
1%
0%
Other assets 37%

Funding

Other liabilities 46%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥742.4M¥1.1B¥1.68B¥1.66B¥1.65B
Total assets¥1.56B¥2.18B¥2.65B¥2.89B¥2.89B
Net assets¥296.6M¥704.8M¥871.2M¥1.27B¥1.56B
Share capital¥232.8M¥232.8M¥232.8M¥232.8M¥232.8M
Property, plant and equipment¥169.2M¥129.4M¥105.9M¥116.3M¥156.4M
Intangible assets excluding goodwill¥8.2M¥6M¥7.6M¥5.6M¥15.4M
Investment securities————¥5.1M
Current assets¥1.23B¥1.93B¥2.45B¥2.68B¥2.58B
Current liabilities¥490.4M¥623.3M¥743.4M¥887.2M¥780.8M
Long-term borrowings¥400.3M¥396.1M¥689.5M¥551.2M¥468.9M
Bonds¥360M¥442M¥340M¥185M¥80M
Total liabilities¥1.27B¥1.47B¥1.77B¥1.62B¥1.33B
Equity attributable to owners of parent¥295.6M¥703.8M¥870.2M¥1.27B¥1.56B
Retained earnings-¥130M¥278.3M¥442.7M¥833.9M¥1.12B
Treasury stock-¥73.9M-¥73.9M-¥72.3M-¥61.1M-¥61.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/03/01-2026/02/28)

    ID S100Y6PS2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/03/01-2025/02/28)

    ID S100VTCT2025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/03/01-2024/02/29)

    ID S100TFVA2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/03/01-2023/02/28)

    ID S100QP7R2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年3月1日-令和4年2月28日)

    ID S100NZ2L2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年3月1日-令和3年2月28日)

    ID S100LAAZ2021-05-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.