Arr PlannerArr Planner Co.,Ltd.2983東証グロース不動産業FY ending Jan 2026, consolidated, J-GAAP

What does Arr Planner do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.31B
Capex
¥121M
of revenue 0.2%
Free cash flow
-¥1.43B
Returned to shareholders
¥319.5M
of net income: 13%
Dividend per share
¥80
Payout ratio (reported)
18.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.46B
Operating cash flow-¥1.31B
Cash conversion (operating CF ÷ operating income)
-35.0%
Cash vs. profit gap
-¥3.77B(純利益の -153.4%)
Shareholder returns
of net income 13.0%
Shareholder payments — dividends
of net income 13.0%
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.31B
FY ending Jan 2022: -¥2.46B-¥2.46BFY ending Jan 2023: -¥3.07B-¥3.07BFY ending Jan 2024: ¥608M¥608MFY ending Jan 2025: ¥1.95B¥1.95BFY ending Jan 2026: -¥1.31B-¥1.31BFY22FY23FY24FY25FY26
Free cash flow-¥1.43B
FY ending Jan 2022: -¥2.74B-¥2.74BFY ending Jan 2023: -¥3.46B-¥3.46BFY ending Jan 2024: ¥427.1M¥427.1MFY ending Jan 2025: ¥1.71B¥1.71BFY ending Jan 2026: -¥1.43B-¥1.43BFY22FY23FY24FY25FY26
Net income¥2.46B
FY ending Jan 2022: ¥960M¥960MFY ending Jan 2023: ¥327.3M¥327.3MFY ending Jan 2024: ¥221.8M¥221.8MFY ending Jan 2025: ¥1.44B¥1.44BFY ending Jan 2026: ¥2.46B¥2.46BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/02/01-2026/01/31)

    ID S100Y03C2026-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/02/01-2025/01/31)

    ID S100VOCT2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/02/01-2024/01/31)

    ID S100TBU32024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/02/01-2023/01/31)

    ID S100QN9Y2023-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年2月1日-令和4年1月31日)

    ID S100NXS72022-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年2月1日-令和3年1月31日)

    ID S100L80P2021-04-26Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.