AS ONEAS ONE CORPORATION7476東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does AS ONE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.47B
Capex
¥2.75B
of revenue 2.5%
Free cash flow
¥3.72B
Returned to shareholders
¥5.92B
of net income: 65%
Dividend per share
¥65
Payout ratio (reported)
53.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.18B
Operating cash flow¥6.47B
Cash conversion (operating CF ÷ operating income)
50.4%
Cash vs. profit gap
-¥2.71B(純利益の -29.5%)
Shareholder returns
of net income 64.5% · of FCF 159.3%
Shareholder payments — dividends
of net income 50.9% · of FCF 125.6%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
38.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.47B
FY ending Mar 2022: ¥8.84B¥8.84BFY ending Mar 2023: ¥6.97B¥6.97BFY ending Mar 2024: ¥6.5B¥6.5BFY ending Mar 2025: ¥9.31B¥9.31BFY ending Mar 2026: ¥6.47B¥6.47BFY22FY23FY24FY25FY26
Free cash flow¥3.72B
FY ending Mar 2022: ¥7.69B¥7.69BFY ending Mar 2023: ¥5.82B¥5.82BFY ending Mar 2024: ¥4.92B¥4.92BFY ending Mar 2025: ¥7.52B¥7.52BFY ending Mar 2026: ¥3.72B¥3.72BFY22FY23FY24FY25FY26
Net income¥9.18B
FY ending Mar 2022: ¥7.2B¥7.2BFY ending Mar 2023: ¥8.11B¥8.11BFY ending Mar 2024: ¥7.5B¥7.5BFY ending Mar 2025: ¥8.23B¥8.23BFY ending Mar 2026: ¥9.18B¥9.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YHL52026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W5552025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TRV62024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R56J2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OD1U2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LNPR2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.