Asahi Broadcasting Group HoldingsASAHI BROADCASTING GROUP HOLDINGS CORPORATION9405東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Asahi Broadcasting Group Holdings revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.4% from the prior year, operating profit +83.8%.

Five-year trend

Revenue¥96B
FY ending Mar 2022: ¥85.1B¥85.1BFY ending Mar 2023: ¥87B¥87BFY ending Mar 2024: ¥90.5B¥90.5BFY ending Mar 2025: ¥91.9B¥91.9BFY ending Mar 2026: ¥96B¥96BFY22FY23FY24FY25FY26
Operating income¥4.76B
FY ending Mar 2022: ¥4.2B¥4.2BFY ending Mar 2023: ¥2.59B¥2.59BFY ending Mar 2024: ¥832M¥832MFY ending Mar 2025: ¥2.59B¥2.59BFY ending Mar 2026: ¥4.76B¥4.76BFY22FY23FY24FY25FY26
Operating margin5.0%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 0.9%0.9%FY ending Mar 2025: 2.8%2.8%FY ending Mar 2026: 5.0%5.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover0.73×
ROA3.4%
ROA3.4%
Financial leverage1.90×
ROE6.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 3.1%3.1%2023: 1.6%1.6%2025: 2.7%2.7%2026: 4.6%4.6%2223242526
Asset turnover0.73×
2022: 0.69×0.69×2023: 0.71×0.71×2025: 0.73×0.73×2026: 0.73×0.73×2223242526
ROA3.4%
2022: 2.2%2.2%2023: 1.1%1.1%2024: -0.7%-0.7%2025: 2.0%2.0%2026: 3.4%3.4%2223242526
Financial leverage1.90×
2022: 1.87×1.87×2023: 1.86×1.86×2025: 1.91×1.91×2026: 1.90×1.90×2223242526
ROE6.4%
2022: 4.0%4.0%2023: 2.0%2.0%2025: 3.8%3.8%2026: 6.4%6.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%0.69×2.2%1.87×4.0%
20231.6%0.71×1.1%1.86×2.0%
2024——×-0.7%—×—
20252.7%0.73×2.0%1.91×3.8%
20264.6%0.73×3.4%1.90×6.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue42.6%
2021: 50.8%50.8%2022: 48.8%48.8%2023: 47.3%47.3%2024: 46.2%46.2%2025: 47.2%47.2%2026: 42.6%42.6%212223242526
PPE ÷ total assets30.4%
2021: 33.4%33.4%2022: 33.6%33.6%2023: 33.7%33.7%2024: 33.9%33.9%2025: 33.8%33.8%2026: 30.4%30.4%212223242526
Goodwill ÷ parent equity0.5%
2021: 1.9%1.9%2022: 1.5%1.5%2023: 1.4%1.4%2024: 0.8%0.8%2025: 0.9%0.9%2026: 0.5%0.5%212223242526
Goodwill balance¥385M
2021: ¥1.2B¥1.2B2022: ¥986M¥986M2023: ¥955M¥955M2024: ¥532M¥532M2025: ¥618M¥618M2026: ¥385M¥385M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥221M
2022: ¥112M¥112M2023: ¥183M¥183M2024: ¥197M¥197M2025: ¥192M¥192M2026: ¥221M¥221M212223242526
R&D / revenue0.2%
2022: 0.1%0.1%2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days—
2021: 62d62d212223242526
Inventory days10d
2021: 21d21d2022: 21d21d2023: 18d18d2024: 12d12d2025: 11d11d2026: 10d10d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue85,10087,02890,45291,92395,998
Cost of revenue55,58158,06762,90661,75963,485
Gross profit29,51828,96127,54630,16432,513
SG&A25,31526,36626,71427,57227,750
Operating income4,2032,5948322,5914,763
Pretax income4,5681,938-4003,5257,167
Income tax2,0839267001,0762,699
Net income attributable to owners2,6711,354-8842,5024,456
Operating margin4.9%3.0%0.9%2.8%5.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 23%
1%
Property, plant and equipment 30%
1%
Investment securities 14%
Other assets 31%

Funding

Interest-bearing debt 9%
Other liabilities 28%
Equity 63%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥27.7B¥24B¥25.1B¥26.9B¥30.6B
Total assets¥123.8B¥122.3B¥123.2B¥128.5B¥134.5B
Net assets¥70.5B¥72.4B¥76.2B¥78.2B¥84.3B
Share capital¥5.3B¥5.3B¥5.3B¥5.3B¥5.3B
Inventories¥3.15B¥2.83B¥1.99B¥1.82B¥1.74B
Property, plant and equipment¥41.5B¥41.2B¥41.8B¥43.4B¥40.9B
Intangible assets excluding goodwill¥3.47B¥3.23B¥2.29B¥2.09B¥1.48B
Goodwill¥986M¥955M¥532M¥618M¥385M
Investment securities¥16.9B¥17.9B¥19.3B¥17.4B¥18.1B
Current assets¥49.7B¥46.4B¥45.4B¥49.5B¥56.7B
Current liabilities¥18.5B¥19.6B¥22.7B¥20.5B¥23.4B
Short-term borrowings¥50M¥202M¥172M¥50M¥50M
Long-term borrowings¥1.85B¥1.59B¥3.42B¥4.66B¥1.92B
Bonds¥10B¥10B¥5B¥10B¥10B
Interest-bearing debt¥11.9Bderived¥11.8Bderived¥8.59Bderived¥14.7Bderived¥12Bderived
Total liabilities¥53.3B¥49.9B¥47.1B¥50.3B¥50.3B
Non-controlling interests¥3.51B¥3.18B¥3.12B¥1.66B¥1.66B
Equity attributable to owners of parent¥66.2B¥66.4B¥65B¥67B¥71.2B
Retained earnings¥54.9B¥55.1B¥53.8B¥55.8B¥59.9B
Treasury stock-¥50M-¥62M-¥36M-¥57M-¥24M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/04/01-2026/03/31)

    ID S100YD4D2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/04/01-2025/03/31)

    ID S100VZPT2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/04/01-2024/03/31)

    ID S100TSU12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/04/01-2023/03/31)

    ID S100R64B2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年4月1日-令和4年3月31日)

    ID S100OE2X2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年4月1日-令和3年3月31日)

    ID S100LMEO2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.