Asahi Intelligence ServiceASAHI INTELLIGENCE SERVICE CO.,LTD.9799東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does Asahi Intelligence Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.05B
Capex
¥52.4M
of revenue 0.3%
Free cash flow
¥992.9M
Returned to shareholders
¥1.12B
of net income: 88%
Dividend per share
¥34
Payout ratio (reported)
41.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.28B
Operating cash flow¥1.05B
Cash conversion (operating CF ÷ operating income)
63.5%
Cash vs. profit gap
-¥231.1M(純利益の -18.1%)
Shareholder returns
of net income 87.7% · of FCF 112.7%
Shareholder payments — dividends
of net income 41.9% · of FCF 53.8%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
83.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.05B
FY ending Mar 2022: ¥781.3M¥781.3MFY ending Mar 2023: ¥587.3M¥587.3MFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥927.1M¥927.1MFY ending Mar 2026: ¥1.05B¥1.05BFY22FY23FY24FY25FY26
Free cash flow¥992.9M
FY ending Mar 2022: ¥774.2M¥774.2MFY ending Mar 2023: ¥576.7M¥576.7MFY ending Mar 2024: ¥1.06B¥1.06BFY ending Mar 2025: ¥922.2M¥922.2MFY ending Mar 2026: ¥992.9M¥992.9MFY22FY23FY24FY25FY26
Net income¥1.28B
FY ending Mar 2022: ¥863.1M¥863.1MFY ending Mar 2023: ¥912.5M¥912.5MFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥1.19B¥1.19BFY ending Mar 2026: ¥1.28B¥1.28BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/04/01-2026/03/31)

    ID S100YHT52026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/04/01-2025/03/31)

    ID S100W4QF2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/04/01-2024/03/31)

    ID S100TOM92024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/04/01-2023/03/31)

    ID S100QZD92023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年4月1日-令和4年3月31日)

    ID S100O94W2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年4月1日-令和3年3月31日)

    ID S100LH6H2021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.