Asahi Kagaku KogyoASAHI KAGAKU KOGYO CO.,LTD7928東証スタンダード化学FY ending Aug 2025, consolidated, J-GAAP

Asahi Kagaku Kogyo revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed +0.2% from the prior year, operating profit -220.3%.

Five-year trend

Revenue¥8.36B
FY ending Aug 2021: ¥10.4B¥10.4BFY ending Aug 2022: ¥10.7B¥10.7BFY ending Aug 2023: ¥8.66B¥8.66BFY ending Aug 2024: ¥8.34B¥8.34BFY ending Aug 2025: ¥8.36B¥8.36BFY21FY22FY23FY24FY25
Operating income-¥45.6M
FY ending Aug 2021: ¥806.2M¥806.2MFY ending Aug 2022: ¥527.1M¥527.1MFY ending Aug 2023: ¥169.8M¥169.8MFY ending Aug 2024: ¥37.9M¥37.9MFY ending Aug 2025: -¥45.6M-¥45.6MFY21FY22FY23FY24FY25
Operating margin-0.5%
FY ending Aug 2021: 7.7%7.7%FY ending Aug 2022: 4.9%4.9%FY ending Aug 2023: 2.0%2.0%FY ending Aug 2024: 0.5%0.5%FY ending Aug 2025: -0.5%-0.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.6%
Asset turnover1.23×
ROA0.7%
ROA0.7%
Financial leverage1.64×
ROE1.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.6%
2021: 5.3%5.3%2022: 3.6%3.6%2023: 0.3%0.3%2024: 1.1%1.1%2025: 0.6%0.6%2122232425
Asset turnover1.23×
2021: 1.62×1.62×2022: 1.61×1.61×2023: 1.30×1.30×2024: 1.25×1.25×2025: 1.23×1.23×2122232425
ROA0.7%
2021: 8.6%8.6%2022: 5.9%5.9%2023: 0.3%0.3%2024: 1.4%1.4%2025: 0.7%0.7%2122232425
Financial leverage1.64×
2021: 1.64×1.64×2022: 1.65×1.65×2023: 1.62×1.62×2024: 1.63×1.63×2025: 1.64×1.64×2122232425
ROE1.1%
2021: 14.0%14.0%2022: 9.7%9.7%2023: 0.6%0.6%2024: 2.3%2.3%2025: 1.1%1.1%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20215.3%1.62×8.6%1.64×14.0%
20223.6%1.61×5.9%1.65×9.7%
20230.3%1.30×0.3%1.62×0.6%
20241.1%1.25×1.4%1.63×2.3%
20250.6%1.23×0.7%1.64×1.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.0%
2020: 23.7%23.7%2021: 18.8%18.8%2022: 21.0%21.0%2023: 24.7%24.7%2024: 27.2%27.2%2025: 31.0%31.0%202122232425
PPE ÷ total assets38.8%
2020: 35.0%35.0%2021: 30.3%30.3%2022: 32.9%32.9%2023: 33.3%33.3%2024: 32.6%32.6%2025: 38.8%38.8%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.4M
2020: ¥5.1M¥5.1M2021: ¥5.3M¥5.3M2022: ¥4.8M¥4.8M2023: ¥3.7M¥3.7M2024: ¥4.9M¥4.9M2025: ¥5.4M¥5.4M202122232425
R&D / revenue0.1%
2020: 0.1%0.1%2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%202122232425
Receivable days38d
2020: 38d38d2021: 39d39d2022: 37d37d2023: 34d34d2024: 41d41d2025: 38d38d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Revenue10,40910,7218,6638,3408,360
Cost of revenue8,8949,4147,7657,5907,566
Gross profit1,5151,307898751794
SG&A709780729713839
Operating income80652717038-46
Pretax income764656157171118
Income tax2122661347770
Net income attributable to owners553389239447
Operating margin7.7%4.9%2.0%0.5%-0.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Receivables 13%
Property, plant and equipment 39%
1%
3%
Other assets 26%

Funding

Other liabilities 21%
Equity 79%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥1.35B¥1.26B¥1.39B¥1.33B¥1.19B
Total assets¥6.44B¥6.85B¥6.44B¥6.95B¥6.68B
Net assets¥4.62B¥5.26B¥5.15B¥5.53B¥5.29B
Share capital¥671.8M¥671.8M¥671.8M¥671.8M¥671.8M
Trade receivables¥1.12B¥1.08B¥814.5M¥929.7M¥869.2M
Property, plant and equipment¥1.95B¥2.25B¥2.14B¥2.27B¥2.59B
Intangible assets excluding goodwill¥11.7M¥14.9M¥25.7M¥46.8M¥40.1M
Investment securities¥135.3M¥75.9M¥83.3M¥219.7M¥225M
Current assets¥3.42B¥3.81B¥3.83B¥3.58B¥3.16B
Current liabilities¥1.6B¥1.36B¥1.08B¥1.23B¥1.2B
Short-term borrowings————¥120M
Total liabilities¥1.81B¥1.59B¥1.29B¥1.42B¥1.39B
Equity attributable to owners of parent¥3.93B¥4.14B¥4.07B¥4.14B¥4.15B
Retained earnings¥2.83B¥3.11B¥3.04B¥3.11B¥3.12B
Treasury stock-¥299M-¥370M-¥370M-¥370M-¥370M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/09/01-2025/08/31)

    ID S100X6CC2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/09/01-2024/08/31)

    ID S100UV4R2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/09/01-2023/08/31)

    ID S100SDHB2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年9月1日-令和4年8月31日)

    ID S100POVO2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和2年9月1日-令和3年8月31日)

    ID S100MY2X2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和1年9月1日-令和2年8月31日)

    ID S100K9M32020-11-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.