AsahiAsahi Co.,LTD.3333東証プライム小売業FY ending Feb 2026, non-consolidated, J-GAAP

Asahi revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -0.3% from the prior year, operating profit -28.2%.

Five-year trend

Revenue¥81.4B
FY ending Feb 2022: ¥71.4B¥71.4BFY ending Feb 2023: ¥74.7B¥74.7BFY ending Feb 2024: ¥78.1B¥78.1BFY ending Feb 2025: ¥81.6B¥81.6BFY ending Feb 2026: ¥81.4B¥81.4BFY22FY23FY24FY25FY26
Operating income¥3.94B
FY ending Feb 2022: ¥5.22B¥5.22BFY ending Feb 2023: ¥5.13B¥5.13BFY ending Feb 2024: ¥4.91B¥4.91BFY ending Feb 2025: ¥5.49B¥5.49BFY ending Feb 2026: ¥3.94B¥3.94BFY22FY23FY24FY25FY26
Operating margin4.8%
FY ending Feb 2022: 7.3%7.3%FY ending Feb 2023: 6.9%6.9%FY ending Feb 2024: 6.3%6.3%FY ending Feb 2025: 6.7%6.7%FY ending Feb 2026: 4.8%4.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover1.47×
ROA4.1%
ROA4.1%
Financial leverage1.39×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 5.0%5.0%2023: 4.5%4.5%2024: 4.0%4.0%2025: 4.4%4.4%2026: 2.8%2.8%2223242526
Asset turnover1.47×
2022: 1.54×1.54×2023: 1.54×1.54×2024: 1.52×1.52×2025: 1.53×1.53×2026: 1.47×1.47×2223242526
ROA4.1%
2022: 7.6%7.6%2023: 6.9%6.9%2024: 6.0%6.0%2025: 6.6%6.6%2026: 4.1%4.1%2223242526
Financial leverage1.39×
2022: 1.32×1.32×2023: 1.38×1.38×2024: 1.43×1.43×2025: 1.41×1.41×2026: 1.39×1.39×2223242526
ROE5.7%
2022: 10.1%10.1%2023: 9.6%9.6%2024: 8.6%8.6%2025: 9.3%9.3%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%1.54×7.6%1.32×10.1%
20234.5%1.54×6.9%1.38×9.6%
20244.0%1.52×6.0%1.43×8.6%
20254.4%1.53×6.6%1.41×9.3%
20262.8%1.47×4.1%1.39×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue18.1%
2021: 17.7%17.7%2022: 18.3%18.3%2023: 17.9%17.9%2024: 18.2%18.2%2025: 18.2%18.2%2026: 18.1%18.1%212223242526
PPE ÷ total assets26.3%
2021: 27.1%27.1%2022: 28.0%28.0%2023: 26.6%26.6%2024: 27.1%27.1%2025: 27.3%27.3%2026: 26.3%26.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue71,39974,71278,07681,59381,375
Cost of revenue36,16438,51640,77142,85442,583
Gross profit35,23536,19637,30538,74038,791
SG&A30,01431,06832,39333,25434,854
Operating income5,2215,1284,9125,4863,938
Pretax income5,3695,1264,7765,3733,518
Income tax1,8271,7601,6631,8171,249
Net income attributable to owners3,5423,3663,1133,5562,269
Operating margin7.3%6.9%6.3%6.7%4.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 26%
2%
Other assets 50%

Funding

Other liabilities 28%
Equity 72%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥6.14B¥5.3B¥9.5B¥9.44B¥12.3B
Total assets¥46.5B¥50.4B¥52.6B¥54.5B¥56.1B
Net assets¥35.3B¥35B¥37B¥39.1B¥40.2B
Share capital¥2.06B¥2.06B¥2.06B¥2.06B¥2.06B
Property, plant and equipment¥13B¥13.4B¥14.2B¥14.8B¥14.8B
Intangible assets excluding goodwill¥515.5M¥835.6M¥1.1B¥1.06B¥832.8M
Current assets¥24.9B¥27.6B¥29.2B¥30.6B¥32.7B
Current liabilities¥10.1B¥14.3B¥14.4B¥14.1B¥14.7B
Total liabilities¥11.1B¥15.4B¥15.6B¥15.3B¥15.9B
Equity attributable to owners of parent¥35.2B¥35.1B¥36.9B¥39.1B¥40.1B
Retained earnings¥31.2B¥31.1B¥32.9B¥35.2B¥36.2B
Treasury stock-¥180.1M-¥180.1M-¥180.1M-¥287.1M-¥284.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/02/21-2026/02/20)

    ID S100Y2X42026-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/02/21-2025/02/20)

    ID S100VQSO2025-05-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/02/21-2024/02/20)

    ID S100TCYC2024-05-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/02/21-2023/02/20)

    ID S100QR6P2023-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年2月21日-令和4年2月20日)

    ID S100O26N2022-05-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年2月21日-令和3年2月20日)

    ID S100LCCT2021-05-17Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.