Asaka RikenAsaka Riken Co.,Ltd.5724東証スタンダード非鉄金属FY ending Sep 2025, consolidated, J-GAAP

What does Asaka Riken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥410M
Capex
¥1.55B
of revenue 17.9%
Free cash flow
-¥1.14B
Returned to shareholders
¥40.3M
of net income: 13%
Dividend per share
¥12
Payout ratio (reported)
21.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥300.2M
Operating cash flow¥410M
Cash conversion (operating CF ÷ operating income)
83.2%
Cash vs. profit gap
¥109.7M(純利益の 36.6%)
Shareholder returns
of net income 13.4%
Shareholder payments — dividends
of net income 13.4%
CapEx intensity (capex ÷ revenue)
17.9%
Investing CF relative to operating CF
195.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥410M
FY ending Sep 2021: ¥399.3M¥399.3MFY ending Sep 2022: ¥838M¥838MFY ending Sep 2023: ¥697.5M¥697.5MFY ending Sep 2024: ¥799.9M¥799.9MFY ending Sep 2025: ¥410M¥410MFY21FY22FY23FY24FY25
Free cash flow-¥1.14B
FY ending Sep 2021: ¥129.9M¥129.9MFY ending Sep 2022: ¥237.2M¥237.2MFY ending Sep 2023: -¥405.2M-¥405.2MFY ending Sep 2024: ¥311.2M¥311.2MFY ending Sep 2025: -¥1.14B-¥1.14BFY21FY22FY23FY24FY25
Net income¥300.2M
FY ending Sep 2021: ¥377.4M¥377.4MFY ending Sep 2022: ¥622.1M¥622.1MFY ending Sep 2023: ¥307.3M¥307.3MFY ending Sep 2024: ¥371.7M¥371.7MFY ending Sep 2025: ¥300.2M¥300.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/10/01-2025/09/30)

    ID S100XCLW2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/10/01-2024/09/30)

    ID S100UZOK2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/10/01-2023/09/30)

    ID S100SJ1G2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年10月1日-令和4年9月30日)

    ID S100PUJK2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年10月1日-令和3年9月30日)

    ID S100N45V2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和1年10月1日-令和2年9月30日)

    ID S100KEZD2020-12-21Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.