Asaka RikenAsaka Riken Co.,Ltd.5724東証スタンダード非鉄金属FY ending Sep 2025, consolidated, J-GAAP

Asaka Riken revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +9.0% from the prior year, operating profit +67.9%.

Five-year trend

Revenue¥8.69B
FY ending Sep 2021: ¥8.07B¥8.07BFY ending Sep 2022: ¥8.59B¥8.59BFY ending Sep 2023: ¥8.29B¥8.29BFY ending Sep 2024: ¥7.97B¥7.97BFY ending Sep 2025: ¥8.69B¥8.69BFY21FY22FY23FY24FY25
Operating income¥492.9M
FY ending Sep 2021: ¥419.5M¥419.5MFY ending Sep 2022: ¥815.8M¥815.8MFY ending Sep 2023: ¥395M¥395MFY ending Sep 2024: ¥293.6M¥293.6MFY ending Sep 2025: ¥492.9M¥492.9MFY21FY22FY23FY24FY25
Operating margin5.7%
FY ending Sep 2021: 5.2%5.2%FY ending Sep 2022: 9.5%9.5%FY ending Sep 2023: 4.8%4.8%FY ending Sep 2024: 3.7%3.7%FY ending Sep 2025: 5.7%5.7%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.5%
Asset turnover0.78×
ROA2.7%
ROA2.7%
Financial leverage2.42×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.5%
2021: 4.7%4.7%2022: 7.2%7.2%2023: 3.7%3.7%2024: 4.7%4.7%2025: 3.5%3.5%2122232425
Asset turnover0.78×
2021: 1.13×1.13×2022: 1.14×1.14×2023: 1.02×1.02×2024: 0.94×0.94×2025: 0.78×0.78×2122232425
ROA2.7%
2021: 5.3%5.3%2022: 8.3%8.3%2023: 3.8%3.8%2024: 4.4%4.4%2025: 2.7%2.7%2122232425
Financial leverage2.42×
2021: 2.07×2.07×2022: 2.01×2.01×2023: 1.98×1.98×2024: 1.96×1.96×2025: 2.42×2.42×2122232425
ROE6.5%
2021: 11.0%11.0%2022: 16.6%16.6%2023: 7.5%7.5%2024: 8.6%8.6%2025: 6.5%6.5%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.7%1.13×5.3%2.07×11.0%
20227.2%1.14×8.3%2.01×16.6%
20233.7%1.02×3.8%1.98×7.5%
20244.7%0.94×4.4%1.96×8.6%
20253.5%0.78×2.7%2.42×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue63.4%
2020: 39.5%39.5%2021: 35.0%35.0%2022: 37.9%37.9%2023: 49.4%49.4%2024: 53.7%53.7%2025: 63.4%63.4%202122232425
PPE ÷ total assets39.9%
2020: 42.3%42.3%2021: 39.7%39.7%2022: 41.3%41.3%2023: 49.1%49.1%2024: 50.1%50.1%2025: 39.9%39.9%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥710.3M
2020: ¥180.3M¥180.3M2021: ¥274.6M¥274.6M2022: ¥393.6M¥393.6M2023: ¥385.5M¥385.5M2024: ¥610.1M¥610.1M2025: ¥710.3M¥710.3M202122232425
R&D / revenue8.2%
2020: 2.4%2.4%2021: 3.4%3.4%2022: 4.6%4.6%2023: 4.7%4.7%2024: 7.7%7.7%2025: 8.2%8.2%202122232425
Receivable days23d
2020: 17d17d2021: 19d19d2022: 17d17d2023: 19d19d2024: 20d20d2025: 23d23d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue8,0718,5938,2867,9688,686
Cost of revenue6,1705,9346,0325,6405,968
Gross profit1,9012,6592,2542,3282,718
SG&A1,4811,8431,8592,0352,225
Operating income420816395294493
Pretax income426802386509380
Income tax481807913780
Net income attributable to owners377622307372300
Operating margin5.2%9.5%4.8%3.7%5.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
4%
Property, plant and equipment 40%
0%
2%
Other assets 25%

Funding

Interest-bearing debt 40%
Other liabilities 24%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥1.05B¥1.35B¥1.14B¥890.4M¥4.05B
Total assets¥7.12B¥7.89B¥8.35B¥8.54B¥13.8B
Net assets¥3.54B¥4.12B¥4.26B¥4.65B¥4.93B
Share capital¥504.3M¥504.3M¥504.3M¥504.3M¥504.3M
Trade receivables¥411.8M¥405.9M¥423.6M¥431.4M¥543.6M
Property, plant and equipment¥2.83B¥3.26B¥4.1B¥4.28B¥5.5B
Intangible assets excluding goodwill¥33.3M¥34M¥70M¥77.2M¥55.7M
Investment securities¥135.1M¥90.8M¥113.6M¥195.2M¥207.3M
Current assets¥3.68B¥4.25B¥3.81B¥3.72B¥7.92B
Current liabilities¥2.41B¥2.19B¥2.3B¥1.91B¥3.09B
Short-term borrowings¥1.4B¥912.6M¥963.2M¥202.3M¥202.3M
Long-term borrowings¥473.7M¥839.6M¥1.23B¥1.28B¥4.97B
Bonds¥330M¥330M¥130M¥200M¥330M
Interest-bearing debt¥2.2Bderived¥2.08Bderived¥2.32Bderived¥1.68Bderived¥5.51Bderived
Total liabilities¥3.59B¥3.77B¥4.09B¥3.89B¥8.88B
Non-controlling interests¥4.3M¥4.2M¥4.1M——
Equity attributable to owners of parent¥3.44B¥4.03B¥4.15B¥4.49B¥4.76B
Retained earnings¥2.62B¥3.2B¥3.42B¥3.76B¥4.02B
Treasury stock-¥41.4M-¥33.6M-¥150.8M-¥142.1M-¥129.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/10/01-2025/09/30)

    ID S100XCLW2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/10/01-2024/09/30)

    ID S100UZOK2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/10/01-2023/09/30)

    ID S100SJ1G2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年10月1日-令和4年9月30日)

    ID S100PUJK2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年10月1日-令和3年9月30日)

    ID S100N45V2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和1年10月1日-令和2年9月30日)

    ID S100KEZD2020-12-21Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.