AscentechAscentech K.K.3565東証スタンダード卸売業FY ending Jan 2026, consolidated, J-GAAP

What does Ascentech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.61B
Capex
¥93.7M
of revenue 0.5%
Free cash flow
¥6.52B
Returned to shareholders
¥209.9M
of net income: 10%
Dividend per share
¥30
Payout ratio (reported)
53.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.06B
Operating cash flow¥6.61B
Cash conversion (operating CF ÷ operating income)
232.8%
Cash vs. profit gap
¥4.55B(純利益の 221.1%)
Shareholder returns
of net income 10.2% · of FCF 3.2%
Shareholder payments — dividends
of net income 10.2% · of FCF 3.2%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
122.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.61B
FY ending Jan 2022: ¥38.2M¥38.2MFY ending Jan 2023: ¥426.7M¥426.7MFY ending Jan 2024: ¥855.5M¥855.5MFY ending Jan 2025: ¥3.64B¥3.64BFY ending Jan 2026: ¥6.61B¥6.61BFY22FY23FY24FY25FY26
Free cash flow¥6.52B
FY ending Jan 2022: ¥21.8M¥21.8MFY ending Jan 2023: ¥394.5M¥394.5MFY ending Jan 2024: ¥826.5M¥826.5MFY ending Jan 2025: ¥3.59B¥3.59BFY ending Jan 2026: ¥6.52B¥6.52BFY22FY23FY24FY25FY26
Net income¥2.06B
FY ending Jan 2022: ¥496.7M¥496.7MFY ending Jan 2023: ¥439.8M¥439.8MFY ending Jan 2024: ¥480.6M¥480.6MFY ending Jan 2025: ¥859.6M¥859.6MFY ending Jan 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/02/01-2026/01/31)

    ID S100Y14Y2026-04-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(2024/02/01-2025/01/31)

    ID S100VR732025-05-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/02/01-2024/01/31)

    ID S100TC572024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/02/01-2023/01/31)

    ID S100QO0F2023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年2月1日-令和4年1月31日)

    ID S100NYQ02022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年2月1日-令和3年1月31日)

    ID S100L8JF2021-04-27Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.