Asia Air SurveyAsia Air Survey Co.,Ltd.9233東証スタンダード空運業FY ending Sep 2025, consolidated, J-GAAP

Asia Air Survey revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +3.3% from the prior year, operating profit +0.2%.

Five-year trend

Revenue¥41.6B
FY ending Sep 2021: ¥32.5B¥32.5BFY ending Sep 2022: ¥33.7B¥33.7BFY ending Sep 2023: ¥37.3B¥37.3BFY ending Sep 2024: ¥40.3B¥40.3BFY ending Sep 2025: ¥41.6B¥41.6BFY21FY22FY23FY24FY25
Operating income¥2.86B
FY ending Sep 2021: ¥2.34B¥2.34BFY ending Sep 2022: ¥2.47B¥2.47BFY ending Sep 2023: ¥2.75B¥2.75BFY ending Sep 2024: ¥2.85B¥2.85BFY ending Sep 2025: ¥2.86B¥2.86BFY21FY22FY23FY24FY25
Operating margin6.9%
FY ending Sep 2021: 7.2%7.2%FY ending Sep 2022: 7.3%7.3%FY ending Sep 2023: 7.4%7.4%FY ending Sep 2024: 7.1%7.1%FY ending Sep 2025: 6.9%6.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.09×
ROA4.7%
ROA4.7%
Financial leverage1.96×
ROE9.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2021: 5.3%5.3%2022: 5.1%5.1%2023: 5.0%5.0%2024: 4.7%4.7%2025: 4.3%4.3%2122232425
Asset turnover1.09×
2021: 1.12×1.12×2022: 1.11×1.11×2023: 1.14×1.14×2024: 1.15×1.15×2025: 1.09×1.09×2122232425
ROA4.7%
2021: 6.0%6.0%2022: 5.7%5.7%2023: 5.7%5.7%2024: 5.4%5.4%2025: 4.7%4.7%2122232425
Financial leverage1.96×
2021: 1.92×1.92×2022: 1.93×1.93×2023: 1.92×1.92×2024: 1.91×1.91×2025: 1.96×1.96×2122232425
ROE9.3%
2021: 11.5%11.5%2022: 11.0%11.0%2023: 10.9%10.9%2024: 10.4%10.4%2025: 9.3%9.3%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20215.3%1.12×6.0%1.92×11.5%
20225.1%1.11×5.7%1.93×11.0%
20235.0%1.14×5.7%1.92×10.9%
20244.7%1.15×5.4%1.91×10.4%
20254.3%1.09×4.7%1.96×9.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.2%
2020: 12.2%12.2%2021: 11.4%11.4%2022: 11.3%11.3%2023: 10.5%10.5%2024: 10.6%10.6%2025: 13.2%13.2%202122232425
PPE ÷ total assets13.8%
2020: 13.1%13.1%2021: 12.8%12.8%2022: 12.1%12.1%2023: 11.6%11.6%2024: 11.7%11.7%2025: 13.8%13.8%202122232425
Goodwill ÷ parent equity6.4%
2020: 2.5%2.5%2021: 2.0%2.0%2022: 1.6%1.6%2023: 1.2%1.2%2024: 1.8%1.8%2025: 6.4%6.4%202122232425
Goodwill balance¥1.27B
2020: ¥336.7M¥336.7M2021: ¥296M¥296M2022: ¥255.3M¥255.3M2023: ¥214.5M¥214.5M2024: ¥342.8M¥342.8M2025: ¥1.27B¥1.27B202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥411.4M
2020: ¥319.5M¥319.5M2021: ¥370M¥370M2022: ¥355.4M¥355.4M2023: ¥406.2M¥406.2M2024: ¥418.7M¥418.7M2025: ¥411.4M¥411.4M202122232425
R&D / revenue1.0%
2020: 1.1%1.1%2021: 1.1%1.1%2022: 1.1%1.1%2023: 1.1%1.1%2024: 1.0%1.0%2025: 1.0%1.0%202122232425
Receivable days—
2020: 112d112d2021: 96d96d202122232425
Payable days27d
2020: 24d24d2021: 19d19d2022: 24d24d2023: 18d18d2024: 23d23d2025: 27d27d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue32,50733,67437,30440,27141,591
Cost of revenue23,87924,39727,33929,29030,188
Gross profit8,6279,2779,96610,98011,404
SG&A6,2896,8117,2198,1308,547
Operating income2,3392,4662,7462,8502,856
Pretax income2,5512,6502,7762,9922,911
Income tax8049029101,0711,079
Net income attributable to owners1,7301,7281,8481,9021,803
Operating margin7.2%7.3%7.4%7.1%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 14%
Intangibles and goodwill 11%
Investment securities 14%
Other assets 49%

Funding

6%
Other liabilities 38%
Equity 56%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥7.07B¥5.52B¥8.09B¥6.7B¥4.65B
Total assets¥28.9B¥31.5B¥33.7B¥36.4B¥39.6B
Net assets¥17.3B¥18.4B¥20B¥21.2B¥22.2B
Share capital¥1.67B¥1.67B¥1.67B¥1.67B¥1.67B
Trade receivables¥8.51B————
Property, plant and equipment¥3.71B¥3.8B¥3.9B¥4.27B¥5.48B
Intangible assets excluding goodwill¥1.73B¥2.15B¥2.17B¥2.21B¥3.09B
Goodwill¥296M¥255.3M¥214.5M¥342.8M¥1.27B
Investment securities¥4.45B¥4.38B¥5.02B¥4.85B¥5.47B
Current assets¥17.3B¥19.2B¥20.7B¥22.8B¥23.4B
Current liabilities¥5.97B¥7.76B¥8.09B¥9.99B¥12B
Trade payables¥1.22B¥1.62B¥1.36B¥1.84B¥2.19B
Short-term borrowings———¥1.5B¥3.5B
Long-term borrowings¥391.2M¥417.7M¥218.5M¥166.9M¥206.5M
Bonds———¥50M—
Interest-bearing debt———¥1.72Bderived—
Total liabilities¥11.6B¥13.1B¥13.7B¥15.2B¥17.4B
Non-controlling interests¥187.5M¥207.3M¥234.4M¥254.1M¥285.4M
Equity attributable to owners of parent¥15B¥16.3B¥17.7B¥19B¥19.8B
Retained earnings¥10.9B¥12.2B¥13.5B¥14.8B¥15.6B
Treasury stock-¥172M-¥168.9M-¥168.9M-¥135.5M-¥130.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/10/01-2025/09/30)

    ID S100XAIS2025-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/10/01-2024/09/30)

    ID S100UZ062024-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/10/01-2023/09/30)

    ID S100SGHA2023-12-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年10月1日-令和4年9月30日)

    ID S100PSZ72022-12-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年10月1日-令和3年9月30日)

    ID S100N2ET2021-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和1年10月1日-令和2年9月30日)

    ID S100KE2M2020-12-18Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.