Asian StarASIAN STAR CO.8946東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

What does Asian Star do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥204.6M
Capex
¥10.9M
of revenue 0.2%
Free cash flow
-¥215.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥113.1M
Operating cash flow-¥204.6M
Cash conversion (operating CF ÷ operating income)
-104.5%
Cash vs. profit gap
-¥317.7M(純利益の -280.9%)
CapEx intensity (capex ÷ revenue)
0.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥204.6M
FY ending Dec 2021: ¥121.2M¥121.2MFY ending Dec 2022: ¥455.2M¥455.2MFY ending Dec 2023: ¥145.5M¥145.5MFY ending Dec 2024: ¥568.4M¥568.4MFY ending Dec 2025: -¥204.6M-¥204.6MFY21FY22FY23FY24FY25
Free cash flow-¥215.5M
FY ending Dec 2021: ¥119M¥119MFY ending Dec 2022: ¥444.6M¥444.6MFY ending Dec 2023: ¥140.6M¥140.6MFY ending Dec 2024: ¥557M¥557MFY ending Dec 2025: -¥215.5M-¥215.5MFY21FY22FY23FY24FY25
Net income¥113.1M
FY ending Dec 2021: -¥21.5M-¥21.5MFY ending Dec 2022: ¥55.4M¥55.4MFY ending Dec 2023: ¥40.9M¥40.9MFY ending Dec 2024: ¥18.5M¥18.5MFY ending Dec 2025: ¥113.1M¥113.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2025/01/01-2025/12/31)

    ID S100Y4NV2026-05-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2024/01/01-2024/12/31)

    ID S100VKI52025-04-04Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2023/01/01-2023/12/31)

    ID S100TAI32024-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/01/01-2022/12/31)

    ID S100QIEX2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年1月1日-令和3年12月31日)

    ID S100NST72022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年1月1日-令和2年12月31日)

    ID S100L2V82021-03-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.