ASO InternationalASO INTERNATIONAL, INC.9340東証スタンダードその他製品FY ending Jun 2026, consolidated, J-GAAP

ASO International revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +9.7% from the prior year, operating profit +9.9%.

Five-year trend

Revenue¥4.17B
FY ending Jun 2022: ¥3.12B¥3.12BFY ending Jun 2023: ¥3.19B¥3.19BFY ending Jun 2024: ¥3.54B¥3.54BFY ending Jun 2025: ¥3.8B¥3.8BFY ending Jun 2026: ¥4.17B¥4.17BFY22FY23FY24FY25FY26
Operating income¥723.5M
FY ending Jun 2022: ¥512.2M¥512.2MFY ending Jun 2023: ¥460.3M¥460.3MFY ending Jun 2024: ¥545.3M¥545.3MFY ending Jun 2025: ¥658.5M¥658.5MFY ending Jun 2026: ¥723.5M¥723.5MFY22FY23FY24FY25FY26
Operating margin17.4%
FY ending Jun 2022: 16.4%16.4%FY ending Jun 2023: 14.4%14.4%FY ending Jun 2024: 15.4%15.4%FY ending Jun 2025: 17.3%17.3%FY ending Jun 2026: 17.4%17.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.4%
Asset turnover1.18×
ROA14.7%
ROA14.7%
Financial leverage1.14×
ROE16.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.4%
2022: 11.3%11.3%2023: 10.6%10.6%2024: 10.9%10.9%2025: 11.6%11.6%2026: 12.4%12.4%2223242526
Asset turnover1.18×
2022: 1.42×1.42×2023: 1.27×1.27×2024: 1.18×1.18×2025: 1.17×1.17×2026: 1.18×1.18×2223242526
ROA14.7%
2022: 16.0%16.0%2023: 13.5%13.5%2024: 12.9%12.9%2025: 13.5%13.5%2026: 14.7%14.7%2223242526
Financial leverage1.14×
2022: 1.40×1.40×2023: 1.24×1.24×2024: 1.14×1.14×2025: 1.14×1.14×2026: 1.14×1.14×2223242526
ROE16.8%
2022: 22.5%22.5%2023: 16.7%16.7%2024: 14.7%14.7%2025: 15.3%15.3%2026: 16.8%16.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.3%1.42×16.0%1.40×22.5%
202310.6%1.27×13.5%1.24×16.7%
202410.9%1.18×12.9%1.14×14.7%
202511.6%1.17×13.5%1.14×15.3%
202612.4%1.18×14.7%1.14×16.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.3%
2022: 3.6%3.6%2023: 3.2%3.2%2024: 3.0%3.0%2025: 2.5%2.5%2026: 2.3%2.3%2223242526
PPE ÷ total assets2.6%
2022: 5.1%5.1%2023: 3.6%3.6%2024: 3.3%3.3%2025: 2.8%2.8%2026: 2.6%2.6%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue3,1153,1903,5453,7964,166
Cost of revenue1,6961,7601,9572,0922,325
Gross profit1,4191,4301,5871,7051,841
SG&A9079691,0421,0461,117
Operating income512460545659723
Pretax income518483556609724
Income tax166145169170205
Net income attributable to owners352338386439519
Operating margin16.4%14.4%15.4%17.3%17.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 38%
3%
1%
Investment securities 11%
Other assets 47%

Funding

Other liabilities 13%
Equity 87%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥1.29B¥1.73B¥1.9B¥1.95B¥1.43B
Total assets¥2.19B¥2.83B¥3.18B¥3.33B¥3.74B
Net assets¥1.55B¥2.47B¥2.76B¥2.93B¥3.24B
Share capital¥10M¥350.8M¥354.9M¥356.6M¥362.1M
Property, plant and equipment¥111.5M¥101.2M¥104.6M¥94.3M¥97.2M
Intangible assets excluding goodwill¥20.8M¥56.3M¥43.1M¥33.6M¥26.9M
Investment securities¥40.9M¥42.1M¥144M¥228.1M¥428M
Current assets¥1.81B¥2.35B¥2.58B¥2.63B¥2.8B
Current liabilities¥505.8M¥343.7M¥404.7M¥388.2M¥482.6M
Short-term borrowings¥200M————
Long-term borrowings¥100M————
Total liabilities¥640.2M¥360.7M¥421.7M¥400.8M¥495.2M
Equity attributable to owners of parent¥1.57B¥2.48B¥2.77B¥2.95B¥3.24B
Retained earnings¥1.56B¥1.79B¥2.07B¥2.24B¥2.53B
Treasury stock———-¥32K-¥32K

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/07/01-2026/06/30)

    ID S100Z3PS2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/07/01-2025/06/30)

    ID S100WR242025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/07/01-2024/06/30)

    ID S100UGG92024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/07/01-2023/06/30)

    ID S100RXYB2023-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.