AstiASTI CORPORATION6899東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Asti revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -4.6% from the prior year, operating profit -14.2%.

Five-year trend

Revenue¥62.4B
FY ending Mar 2022: ¥58.8B¥58.8BFY ending Mar 2023: ¥64.9B¥64.9BFY ending Mar 2024: ¥63.6B¥63.6BFY ending Mar 2025: ¥65.4B¥65.4BFY ending Mar 2026: ¥62.4B¥62.4BFY22FY23FY24FY25FY26
Operating income¥1.3B
FY ending Mar 2022: ¥281.2M¥281.2MFY ending Mar 2023: ¥1.89B¥1.89BFY ending Mar 2024: ¥2.23B¥2.23BFY ending Mar 2025: ¥1.52B¥1.52BFY ending Mar 2026: ¥1.3B¥1.3BFY22FY23FY24FY25FY26
Operating margin2.1%
FY ending Mar 2022: 0.5%0.5%FY ending Mar 2023: 2.9%2.9%FY ending Mar 2024: 3.5%3.5%FY ending Mar 2025: 2.3%2.3%FY ending Mar 2026: 2.1%2.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover1.37×
ROA1.6%
ROA1.6%
Financial leverage2.05×
ROE3.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 1.2%1.2%2023: 2.3%2.3%2024: 4.2%4.2%2025: 1.0%1.0%2026: 1.1%1.1%2223242526
Asset turnover1.37×
2022: 1.38×1.38×2023: 1.46×1.46×2024: 1.35×1.35×2025: 1.39×1.39×2026: 1.37×1.37×2223242526
ROA1.6%
2022: 1.6%1.6%2023: 3.4%3.4%2024: 5.7%5.7%2025: 1.3%1.3%2026: 1.6%1.6%2223242526
Financial leverage2.05×
2022: 2.36×2.36×2023: 2.37×2.37×2024: 2.28×2.28×2025: 2.14×2.14×2026: 2.05×2.05×2223242526
ROE3.2%
2022: 3.9%3.9%2023: 8.0%8.0%2024: 13.0%13.0%2025: 2.8%2.8%2026: 3.2%3.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.2%1.38×1.6%2.36×3.9%
20232.3%1.46×3.4%2.37×8.0%
20244.2%1.35×5.7%2.28×13.0%
20251.0%1.39×1.3%2.14×2.8%
20261.1%1.37×1.6%2.05×3.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.8%
2021: 25.5%25.5%2022: 20.1%20.1%2023: 23.6%23.6%2024: 23.3%23.3%2025: 21.7%21.7%2026: 23.8%23.8%212223242526
PPE ÷ total assets33.0%
2021: 33.1%33.1%2022: 27.6%27.6%2023: 33.1%33.1%2024: 30.8%30.8%2025: 30.8%30.8%2026: 33.0%33.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥345.3M
2021: ¥165.9M¥165.9M2022: ¥276.4M¥276.4M2023: ¥264M¥264M2024: ¥271.5M¥271.5M2025: ¥268M¥268M2026: ¥345.3M¥345.3M212223242526
R&D / revenue0.6%
2021: 0.4%0.4%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.6%0.6%212223242526
Receivable days46d
2021: 65d65d2022: 55d55d2023: 46d46d2024: 49d49d2025: 49d49d2026: 46d46d212223242526
Payable days31d
2021: 41d41d2022: 34d34d2023: 31d31d2024: 33d33d2025: 30d30d2026: 31d31d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue58,79064,88463,60865,44162,401
Cost of revenue54,41758,49556,43259,05955,950
Gross profit4,3746,3887,1766,3826,451
SG&A4,0924,4944,9424,8645,149
Operating income2811,8942,2341,5181,302
Pretax income8632,0733,3691,3381,057
Income tax156563660704342
Net income attributable to owners7031,5132,695625713
Operating margin0.5%2.9%3.5%2.3%2.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Receivables 17%
Property, plant and equipment 33%
2%
2%
Other assets 38%

Funding

Trade payables 11%
Other liabilities 34%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.96B¥2.84B¥2.78B¥4.31B¥3.85B
Total assets¥42.8B¥46.4B¥48B¥46B¥45B
Net assets¥19.3B¥21.1B¥24.3B¥24.6B¥25B
Share capital¥2.48B¥2.48B¥2.48B¥2.48B¥2.48B
Trade receivables¥8.79B¥8.21B¥8.59B¥8.8B¥7.78B
Property, plant and equipment¥11.8B¥15.3B¥14.8B¥14.2B¥14.8B
Intangible assets excluding goodwill¥811.9M¥858M¥910.4M¥855.2M¥711.4M
Investment securities¥614.7M¥645.1M¥682.8M¥702.7M¥818.3M
Current assets¥29B¥28.9B¥30.9B¥29.6B¥28.1B
Current liabilities¥15.4B¥14.9B¥14.1B¥12B¥11.4B
Trade payables¥5.08B¥4.97B¥5.1B¥4.91B¥4.79B
Short-term borrowings¥7.99B¥6.83B¥6.43B¥4.39B¥3.78B
Long-term borrowings¥7.79B¥10B¥9.22B¥9.04B¥8B
Total liabilities¥23.5B¥25.3B¥23.7B¥21.5B¥20B
Non-controlling interests¥19.1M¥17.2M¥33M¥40M¥42.1M
Equity attributable to owners of parent¥18.1B¥19.5B¥21.9B¥22.1B¥22.4B
Retained earnings¥13.4B¥14.8B¥17.2B¥17.4B¥17.7B
Treasury stock-¥417.5M-¥417.8M-¥418.8M-¥418.9M-¥419.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YD3Z2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100VZBO2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TQO42024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R3W12023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OH8H2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LKZT2021-06-21Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.