AstmaxASTMAX Co., Ltd.7162東証スタンダード電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Astmax do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.01B
Capex
¥390.1M
of revenue 1.5%
Free cash flow
¥622M
Returned to shareholders
¥86.4M
of net income: 4%
Dividend per share
¥8
Payout ratio (reported)
5.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.96B
Operating cash flow¥1.01B
Cash conversion (operating CF ÷ operating income)
38.4%
Cash vs. profit gap
-¥944.2M(純利益の -48.3%)
Shareholder payments — dividends
of net income 4.4% · of FCF 13.9%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
16.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.01B
FY ending Mar 2022: -¥442.5M-¥442.5MFY ending Mar 2023: ¥239.2M¥239.2MFY ending Mar 2024: ¥610.2M¥610.2MFY ending Mar 2025: -¥58.1M-¥58.1MFY ending Mar 2026: ¥1.01B¥1.01BFY22FY23FY24FY25FY26
Free cash flow¥622M
FY ending Mar 2022: -¥657.7M-¥657.7MFY ending Mar 2023: ¥66.1M¥66.1MFY ending Mar 2024: ¥313.9M¥313.9MFY ending Mar 2025: -¥475.8M-¥475.8MFY ending Mar 2026: ¥622M¥622MFY22FY23FY24FY25FY26
Net income¥1.96B
FY ending Mar 2022: ¥127.2M¥127.2MFY ending Mar 2023: -¥357.8M-¥357.8MFY ending Mar 2024: ¥445M¥445MFY ending Mar 2025: -¥147M-¥147MFY ending Mar 2026: ¥1.96B¥1.96BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YHVT2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W62Z2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TYBY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100R7FO2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100OJ802022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年4月1日-令和3年3月31日)

    ID S100LV0Y2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.