Astroscale HoldingsAstroscale Holdings Inc.186A東証グロースサービス業FY ending Apr 2024, consolidated, IFRS

Astroscale Holdings revenue and profit

Revenue changed +59.1% from the prior year.

Five-year trend

Revenue¥2.85B
FY ending Apr 2020: ¥84.4M¥84.4MFY ending Apr 2021: ¥651.3M¥651.3MFY ending Apr 2022: ¥910.4M¥910.4MFY ending Apr 2023: ¥1.79B¥1.79BFY ending Apr 2024: ¥2.85B¥2.85BFY20FY21FY22FY23FY24

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-33.1%
2020: -51.9%-51.9%2021: -47.6%-47.6%2022: -35.2%-35.2%2023: -36.6%-36.6%2024: -33.1%-33.1%2021222324
PeriodNet marginAsset turnoverROAFinancial leverageROE
2020——×-51.9%—×—
2021——×-47.6%—×—
2022——×-35.2%—×—
2023——×-36.6%—×—
2024——×-33.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2020FY ending Apr 2021FY ending Apr 2022FY ending Apr 2023FY ending Apr 2024
Revenue846519101,7932,853
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income—————
Pretax income-4,974-4,896-5,563-9,314-9,220
Income tax—————
Net income attributable to owners-4,949-4,893-5,484-9,264-9,181
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Apr 2020FY ending Apr 2021FY ending Apr 2022FY ending Apr 2023FY ending Apr 2024
Cash and equivalents¥8.82B¥8.94B¥16.9B¥22.7B¥14.2B
Total assets¥9.54B¥11B¥20.1B¥30.4B¥25B
Net assets——¥14.1B—¥5.4B

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/05/01-2026/04/30)

    ID S100YSZC2026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/05/01-2025/04/30)

    ID S100WFBP2025-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/05/01-2024/04/30)

    ID S100U4JR2024-07-30Open

Extracted from XBRL: 10 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.