AsuaASUA Inc.246A東証グロースサービス業FY ending Jun 2025, non-consolidated, J-GAAP

What does Asua do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥96.5M
Capex
¥49.6M
of revenue 3.6%
Free cash flow
¥46.9M
Returned to shareholders
¥11.8M
of net income: 11%
Dividend per share
¥10.8
Payout ratio (reported)
25.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥105.9M
Operating cash flow¥96.5M
Cash conversion (operating CF ÷ operating income)
48.6%
Cash vs. profit gap
-¥9.4M(純利益の -8.9%)
Shareholder payments — dividends
of net income 11.2% · of FCF 25.2%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
54.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥96.5M
FY ending Jun 2023: ¥102.2M¥102.2MFY ending Jun 2024: ¥126.2M¥126.2MFY ending Jun 2025: ¥96.5M¥96.5MFY23FY24FY25
Free cash flow¥46.9M
FY ending Jun 2023: ¥59.5M¥59.5MFY ending Jun 2024: ¥107.2M¥107.2MFY ending Jun 2025: ¥46.9M¥46.9MFY23FY24FY25
Net income¥105.9M
FY ending Jun 2023: ¥69.3M¥69.3MFY ending Jun 2024: ¥118.3M¥118.3MFY ending Jun 2025: ¥105.9M¥105.9MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2024/07/01-2025/06/30)

    ID S100WRLD2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/07/01-2024/06/30)

    ID S100UGL52024-09-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.