AsteriskAsterisk Inc.6522東証グロース電気機器FY ending Aug 2025, consolidated, J-GAAP

Asterisk revenue and profit

It lost about ¥8 for every ¥100 of sales at the operating level. Revenue changed +5.6% from the prior year.

Five-year trend

Revenue¥1.67B
FY ending Aug 2021: ¥1.79B¥1.79BFY ending Aug 2022: ¥2.41B¥2.41BFY ending Aug 2023: ¥1.76B¥1.76BFY ending Aug 2024: ¥1.58B¥1.58BFY ending Aug 2025: ¥1.67B¥1.67BFY21FY22FY23FY24FY25
Operating income-¥125.6M
FY ending Aug 2021: ¥226.6M¥226.6MFY ending Aug 2022: ¥400.2M¥400.2MFY ending Aug 2023: -¥192.1M-¥192.1MFY ending Aug 2024: -¥224.8M-¥224.8MFY ending Aug 2025: -¥125.6M-¥125.6MFY21FY22FY23FY24FY25
Operating margin-7.5%
FY ending Aug 2021: 12.6%12.6%FY ending Aug 2022: 16.6%16.6%FY ending Aug 2023: -10.9%-10.9%FY ending Aug 2024: -14.2%-14.2%FY ending Aug 2025: -7.5%-7.5%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 9.7%9.7%2022: 13.4%13.4%2122232425
Asset turnover—
2021: 1.21×1.21×2022: 1.20×1.20×2122232425
ROA-6.7%
2021: 11.7%11.7%2022: 16.1%16.1%2023: -6.5%-6.5%2024: -14.5%-14.5%2025: -6.7%-6.7%2122232425
Financial leverage—
2021: 3.15×3.15×2022: 1.57×1.57×2122232425
ROE—
2021: 37.1%37.1%2022: 25.4%25.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20219.7%1.21×11.7%3.15×37.1%
202213.4%1.20×16.1%1.57×25.4%
2023——×-6.5%—×—
2024——×-14.5%—×—
2025——×-6.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.9%
2020: 2.3%2.3%2021: 16.9%16.9%2022: 28.5%28.5%2023: 56.3%56.3%2024: 60.5%60.5%2025: 53.9%53.9%202122232425
PPE ÷ total assets32.3%
2020: 3.1%3.1%2021: 20.5%20.5%2022: 27.2%27.2%2023: 36.5%36.5%2024: 36.0%36.0%2025: 32.3%32.3%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥18.8M
2021: ¥28.6M¥28.6M2022: ¥27.7M¥27.7M2023: ¥13M¥13M2024: ¥8.5M¥8.5M2025: ¥18.8M¥18.8M202122232425
R&D / revenue1.1%
2021: 1.6%1.6%2022: 1.2%1.2%2023: 0.7%0.7%2024: 0.5%0.5%2025: 1.1%1.1%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Revenue1,7932,4071,7601,5781,666
Cost of revenue9561,3201,1941,0451,045
Gross profit8371,087566534622
SG&A611687758759747
Operating income227400-192-225-126
Pretax income266475-178-281-165
Income tax93152-710918
Net income attributable to owners174323-170-390-182
Operating margin12.6%16.6%-10.9%-14.2%-7.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
Property, plant and equipment 32%
1%
4%
Other assets 30%

Funding

Other liabilities 38%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥348.7M¥936.1M¥251.7M¥467.3M¥932.3M
Total assets¥1.48B¥2.52B¥2.72B¥2.66B¥2.78B
Net assets¥472.9M¥2.07B¥1.93B¥1.54B¥1.73B
Share capital¥150M¥789.4M¥804.9M¥806.1M¥983.5M
Property, plant and equipment¥303.3M¥685.2M¥991.5M¥955.4M¥898.6M
Intangible assets excluding goodwill¥12.7M¥17.6M¥36.6M¥31.5M¥21.5M
Investment securities—¥104M¥205.3M¥101.3M¥101.3M
Current assets¥1.1B¥1.65B¥1.39B¥1.53B¥1.73B
Current liabilities¥924.7M¥445.7M¥782.8M¥1.03B¥984.4M
Short-term borrowings¥361M—¥460M¥665M¥650M
Long-term borrowings¥80.5M——¥70M¥50M
Total liabilities¥1.01B¥447.3M¥784.4M¥1.12B¥1.05B
Equity attributable to owners of parent¥469.1M¥2.07B¥1.93B¥1.54B¥1.72B
Retained earnings¥179.1M¥501.6M¥331.6M-¥58.2M-¥240.5M
Treasury stock———-¥44K-¥48K

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/09/01-2025/08/31)

    ID S100YJXS2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/09/01-2024/08/31)

    ID S100USAY2024-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/09/01-2023/08/31)

    ID S100SBUL2023-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年9月1日-令和4年8月31日)

    ID S100PN5A2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年9月1日-令和3年8月31日)

    ID S100MYHQ2021-11-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.