atectatect corporation4241東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

atect revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +4.9% from the prior year, operating profit +154.0%.

Five-year trend

Revenue¥3.36B
FY ending Mar 2022: ¥3.09B¥3.09BFY ending Mar 2023: ¥2.96B¥2.96BFY ending Mar 2024: ¥3.18B¥3.18BFY ending Mar 2025: ¥3.2B¥3.2BFY ending Mar 2026: ¥3.36B¥3.36BFY22FY23FY24FY25FY26
Operating income¥204.8M
FY ending Mar 2022: ¥324.1M¥324.1MFY ending Mar 2023: ¥176.2M¥176.2MFY ending Mar 2024: ¥64.5M¥64.5MFY ending Mar 2025: ¥80.6M¥80.6MFY ending Mar 2026: ¥204.8M¥204.8MFY22FY23FY24FY25FY26
Operating margin6.1%
FY ending Mar 2022: 10.5%10.5%FY ending Mar 2023: 5.9%5.9%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 6.1%6.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover0.72×
ROA3.0%
ROA3.0%
Financial leverage2.62×
ROE7.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2022: 5.5%5.5%2023: 5.4%5.4%2025: 1.3%1.3%2026: 4.2%4.2%2223242526
Asset turnover0.72×
2022: 0.53×0.53×2023: 0.52×0.52×2025: 0.65×0.65×2026: 0.72×0.72×2223242526
ROA3.0%
2022: 2.9%2.9%2023: 2.8%2.8%2024: -4.5%-4.5%2025: 0.8%0.8%2026: 3.0%3.0%2223242526
Financial leverage2.62×
2022: 3.01×3.01×2023: 2.89×2.89×2025: 2.81×2.81×2026: 2.62×2.62×2223242526
ROE7.9%
2022: 8.8%8.8%2023: 8.0%8.0%2025: 2.3%2.3%2026: 7.9%7.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.5%0.53×2.9%3.01×8.8%
20235.4%0.52×2.8%2.89×8.0%
2024——×-4.5%—×—
20251.3%0.65×0.8%2.81×2.3%
20264.2%0.72×3.0%2.62×7.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue82.4%
2021: 130.0%130.0%2022: 120.6%120.6%2023: 124.4%124.4%2024: 96.9%96.9%2025: 89.9%89.9%2026: 82.4%82.4%212223242526
PPE ÷ total assets58.9%
2021: 64.6%64.6%2022: 64.3%64.3%2023: 65.3%65.3%2024: 60.0%60.0%2025: 61.4%61.4%2026: 58.9%58.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2M
2022: ¥196M¥196M2023: ¥169M¥169M2024: ¥140M¥140M2025: ¥4M¥4M2026: ¥2M¥2M212223242526
R&D / revenue0.1%
2022: 6.4%6.4%2023: 5.7%5.7%2024: 4.4%4.4%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 64d64d212223242526
Payable days22d
2021: 32d32d2022: 36d36d2023: 25d25d2024: 27d27d2025: 21d21d2026: 22d22d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue3,0862,9623,1763,2023,357
Cost of revenue1,5091,5911,7981,9132,025
Gross profit1,5771,3711,3781,2881,332
SG&A1,2531,1951,3141,2081,128
Operating income3241766581205
Pretax income255198-35165229
Income tax8539-1062588
Net income attributable to owners170159-24440142
Operating margin10.5%5.9%2.0%2.5%6.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 59%
1%
2%
Other assets 31%

Funding

3%
Other liabilities 58%
Equity 39%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥973.4M¥646.7M¥522.3M¥295.1M¥315.2M
Total assets¥5.79B¥5.65B¥5.13B¥4.69B¥4.7B
Net assets¥1.9B¥2.01B¥1.76B¥1.71B¥1.83B
Share capital¥822.3M¥822.3M¥822.3M¥822.3M¥822.3M
Property, plant and equipment¥3.72B¥3.69B¥3.08B¥2.88B¥2.77B
Intangible assets excluding goodwill¥106.9M¥143.3M¥117.2M¥84.9M¥52.4M
Investment securities————¥100M
Current assets¥1.92B¥1.76B¥1.74B¥1.52B¥1.62B
Current liabilities¥1.5B¥1.51B¥1.64B¥1.61B¥1.74B
Trade payables¥147.9M¥107M¥133.5M¥111.2M¥123.4M
Short-term borrowings—¥150M¥250M¥350M¥500M
Long-term borrowings¥2.27B¥2.02B¥1.64B¥1.29B¥1.07B
Total liabilities¥3.89B¥3.63B¥3.37B¥2.97B¥2.87B
Equity attributable to owners of parent¥1.92B¥2.04B¥1.75B¥1.75B¥1.84B
Retained earnings¥366.4M¥481.2M¥192.6M¥188.6M¥286M
Treasury stock-¥8M-¥8M-¥8M-¥8M-¥8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YDEW2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W5CD2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TUHJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R1DP2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OGBK2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LLBS2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.