Atlas TechnologiesAtlas Technologies Corporation9563東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Atlas Technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥138M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥22.6M
Operating cash flow-¥138M
Cash conversion (operating CF ÷ operating income)
-1504.8%
Cash vs. profit gap
-¥160.5M(純利益の -711.9%)

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥138M
FY ending Dec 2021: ¥316.5M¥316.5MFY ending Dec 2022: ¥433.1M¥433.1MFY ending Dec 2023: -¥84.1M-¥84.1MFY ending Dec 2024: -¥136.7M-¥136.7MFY ending Dec 2025: -¥138M-¥138MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Dec 2021: ¥310.4M¥310.4MFY ending Dec 2022: ¥431.7M¥431.7MFY ending Dec 2023: -¥84.4M-¥84.4MFY ending Dec 2024: -¥136.7M-¥136.7MFY21FY22FY23FY24FY25
Net income¥22.6M
FY ending Dec 2021: ¥310.8M¥310.8MFY ending Dec 2022: ¥405.6M¥405.6MFY ending Dec 2023: ¥75.7M¥75.7MFY ending Dec 2024: -¥852.1M-¥852.1MFY ending Dec 2025: ¥22.6M¥22.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2025/01/01-2025/12/31)

    ID S100XU0E2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2024/01/01-2024/12/31)

    ID S100VGF32025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(2023/01/01-2023/12/31)

    ID S100T4NM2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2022/01/01-2022/12/31)

    ID S100QGWH2023-03-29Open

Extracted from XBRL: 39

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.