Atlas TechnologiesAtlas Technologies Corporation9563東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP
Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +7.5% from the prior year, and it swung back to an operating profit.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 14.2% | 1.91× | 27.2% | 1.71× | 46.4% |
| 2022 | 14.5% | 1.40× | 20.3% | 1.30× | 26.4% |
| 2023 | 2.9% | 0.94× | 2.7% | 1.11× | 3.0% |
| 2024 | — | —× | -36.3% | —× | — |
| 2025 | 1.0% | 1.18× | 1.2% | 1.18× | 1.4% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 2,188 | 2,806 | 2,590 | 2,121 | 2,281 |
| Cost of revenue | 1,385 | 1,766 | 1,862 | 1,715 | 1,713 |
| Gross profit | 803 | 1,041 | 728 | 406 | 568 |
| SG&A | 330 | 413 | 598 | 789 | 559 |
| Operating income | 473 | 628 | 130 | -383 | 9 |
| Pretax income | 474 | 615 | 128 | -858 | 22 |
| Income tax | 163 | 209 | 53 | -6 | -1 |
| Net income attributable to owners | 311 | 406 | 76 | -852 | 23 |
| Operating margin | 21.6% | 22.4% | 5.0% | -18.0% | 0.4% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥604.7M | ¥2.36B | ¥1.78B | ¥1.66B | ¥1.51B |
| Total assets | ¥1.14B | ¥2.85B | ¥2.76B | ¥1.94B | ¥1.94B |
| Net assets | ¥669.5M | ¥2.4B | ¥2.5B | ¥1.65B | ¥1.68B |
| Share capital | ¥12.3M | ¥674.6M | ¥681.6M | ¥681.6M | ¥683M |
| Property, plant and equipment | ¥24.2M | ¥18.9M | ¥2.7M | ¥461K | ¥155K |
| Intangible assets excluding goodwill | — | — | ¥542.4M | — | — |
| Goodwill | — | — | ¥542.4M | — | — |
| Current assets | ¥1.06B | ¥2.79B | ¥2.2B | ¥1.91B | ¥1.91B |
| Current liabilities | ¥474.3M | ¥454.1M | ¥261.3M | ¥283.3M | ¥266.2M |
| Total liabilities | ¥474.3M | ¥454.1M | ¥261.3M | ¥283.3M | ¥266.2M |
| Equity attributable to owners of parent | ¥669.5M | ¥2.4B | ¥2.49B | ¥1.64B | ¥1.66B |
| Retained earnings | ¥655M | ¥1.06B | ¥1.14B | ¥284.2M | ¥306.8M |
| Treasury stock | — | — | — | -¥31K | -¥31K |
EDINET (FSA Japan)
有価証券報告書－第8期(2025/01/01－2025/12/31)
EDINET (FSA Japan)
有価証券報告書－第7期(2024/01/01－2024/12/31)
EDINET (FSA Japan)
有価証券報告書－第6期(2023/01/01－2023/12/31)
EDINET (FSA Japan)
有価証券報告書－第5期(2022/01/01－2022/12/31)
Extracted from XBRL: 39
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.