Atom Livin TechATOM LIVIN TECH Co.,Ltd.3426東証スタンダード金属製品FY ending Jun 2026, non-consolidated, J-GAAP

What does Atom Livin Tech do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥943.2M
Capex
¥167.5M
of revenue 1.6%
Free cash flow
¥775.7M
Returned to shareholders
¥131.4M
of net income: 34%
Dividend per share
¥34
Payout ratio (reported)
34.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥390.5M
Operating cash flow¥943.2M
Cash conversion (operating CF ÷ operating income)
191.8%
Cash vs. profit gap
¥552.8M(純利益の 141.6%)
Shareholder payments — dividends
of net income 33.6% · of FCF 16.9%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
113.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥943.2M
FY ending Jun 2022: ¥545.6M¥545.6MFY ending Jun 2023: ¥260.2M¥260.2MFY ending Jun 2024: ¥540.5M¥540.5MFY ending Jun 2025: -¥1.15B-¥1.15BFY ending Jun 2026: ¥943.2M¥943.2MFY22FY23FY24FY25FY26
Free cash flow¥775.7M
FY ending Jun 2022: ¥399.9M¥399.9MFY ending Jun 2023: ¥140.2M¥140.2MFY ending Jun 2024: ¥356.4M¥356.4MFY ending Jun 2025: -¥1.64B-¥1.64BFY ending Jun 2026: ¥775.7M¥775.7MFY22FY23FY24FY25FY26
Net income¥390.5M
FY ending Jun 2022: ¥412.1M¥412.1MFY ending Jun 2023: ¥346.9M¥346.9MFY ending Jun 2024: ¥254.7M¥254.7MFY ending Jun 2025: ¥390.9M¥390.9MFY ending Jun 2026: ¥390.5M¥390.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/07/01-2026/06/30)

    ID S100Z38M2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/07/01-2025/06/30)

    ID S100WQ9V2025-09-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第70期(2023/07/01-2024/06/30)

    ID S100UV3P2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/07/01-2023/06/30)

    ID S100RWHI2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年7月1日-令和4年6月30日)

    ID S100P8BM2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年7月1日-令和3年6月30日)

    ID S100MHLC2021-09-29Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.