Atom Livin TechATOM LIVIN TECH Co.,Ltd.3426東証スタンダード金属製品FY ending Jun 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +2.0% from the prior year, operating profit -4.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 4.1% | 0.78× | 3.2% | 1.32× | 4.2% |
| 2023 | 3.3% | 0.81× | 2.7% | 1.30× | 3.5% |
| 2024 | 2.5% | 0.78× | 2.0% | 1.29× | 2.5% |
| 2025 | 3.8% | 0.83× | 3.2% | 1.21× | 3.8% |
| 2026 | 3.7% | 0.89× | 3.3% | 1.12× | 3.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 9,991 | 10,416 | 10,162 | 10,297 | 10,507 |
| Cost of revenue | 7,234 | 7,786 | 7,633 | 7,563 | 7,734 |
| Gross profit | 2,757 | 2,629 | 2,529 | 2,734 | 2,772 |
| SG&A | 2,179 | 2,255 | 2,196 | 2,218 | 2,281 |
| Operating income | 577 | 374 | 334 | 515 | 492 |
| Pretax income | 606 | 407 | 372 | 560 | 567 |
| Income tax | 194 | 60 | 117 | 170 | 176 |
| Net income attributable to owners | 412 | 347 | 255 | 391 | 390 |
| Operating margin | 5.8% | 3.6% | 3.3% | 5.0% | 4.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥5.09B | ¥5B | ¥5.11B | ¥1.92B | ¥1.67B |
| Total assets | ¥12.9B | ¥12.9B | ¥13.2B | ¥11.6B | ¥11.9B |
| Net assets | ¥9.81B | ¥10B | ¥10.2B | ¥10.4B | ¥10.7B |
| Share capital | ¥300.7M | ¥300.7M | ¥300.7M | ¥300.7M | ¥300.7M |
| Property, plant and equipment | ¥2.39B | ¥2.35B | ¥2.4B | ¥2.36B | ¥2.28B |
| Intangible assets excluding goodwill | ¥31.3M | ¥27.9M | ¥100M | ¥355.8M | ¥275.8M |
| Investment securities | ¥2.32B | ¥2.45B | ¥2.54B | ¥2.49B | ¥2.73B |
| Current assets | ¥8.01B | ¥7.94B | ¥8.02B | ¥6.28B | ¥6.5B |
| Current liabilities | ¥2.7B | ¥2.65B | ¥2.81B | ¥960.3M | ¥962.4M |
| Total liabilities | ¥3.08B | ¥2.83B | ¥3.04B | ¥1.18B | ¥1.19B |
| Equity attributable to owners of parent | ¥9.8B | ¥10B | ¥10.1B | ¥10.4B | ¥10.6B |
| Retained earnings | ¥9.29B | ¥9.51B | ¥9.62B | ¥9.87B | ¥10.1B |
| Treasury stock | -¥64.6M | -¥64.6M | -¥64.6M | -¥64.6M | -¥64.6M |
EDINET (FSA Japan)
有価証券報告書－第72期(2025/07/01－2026/06/30)
EDINET (FSA Japan)
有価証券報告書－第71期(2024/07/01－2025/06/30)
EDINET (FSA Japan)
訂正有価証券報告書－第70期(2023/07/01－2024/06/30)
EDINET (FSA Japan)
有価証券報告書－第69期(2022/07/01－2023/06/30)
EDINET (FSA Japan)
有価証券報告書－第68期(令和3年7月1日－令和4年6月30日)
EDINET (FSA Japan)
有価証券報告書－第67期(令和2年7月1日－令和3年6月30日)
Extracted from XBRL: 45 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.