AtomixATOMIX CO., LTD.4625東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

What does Atomix do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥650.8M
Capex
¥771.4M
of revenue 6.0%
Free cash flow
-¥120.6M
Returned to shareholders
¥96.8M
of net income: 10%
Dividend per share
¥20
Payout ratio (reported)
11.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥945.1M
Operating cash flow¥650.8M
Cash conversion (operating CF ÷ operating income)
114.4%
Cash vs. profit gap
-¥294.4M(純利益の -31.1%)
Shareholder payments — dividends
of net income 10.2%
CapEx intensity (capex ÷ revenue)
6.0%
Investing CF relative to operating CF
16.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥650.8M
FY ending Mar 2022: ¥694.8M¥694.8MFY ending Mar 2023: ¥283.5M¥283.5MFY ending Mar 2024: ¥493.9M¥493.9MFY ending Mar 2025: ¥1.02B¥1.02BFY ending Mar 2026: ¥650.8M¥650.8MFY22FY23FY24FY25FY26
Free cash flow-¥120.6M
FY ending Mar 2022: ¥313.4M¥313.4MFY ending Mar 2023: -¥67.6M-¥67.6MFY ending Mar 2024: -¥200.5M-¥200.5MFY ending Mar 2025: ¥367.8M¥367.8MFY ending Mar 2026: -¥120.6M-¥120.6MFY22FY23FY24FY25FY26
Net income¥945.1M
FY ending Mar 2022: ¥378.5M¥378.5MFY ending Mar 2023: ¥81.8M¥81.8MFY ending Mar 2024: ¥239.1M¥239.1MFY ending Mar 2025: ¥228.8M¥228.8MFY ending Mar 2026: ¥945.1M¥945.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YIIT2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100W5682025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TTPO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100R8MP2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100OK132022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LUGZ2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.