AucnetAUCNET INC.3964東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Aucnet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.7B
Capex
¥1.7B
of revenue 2.6%
Free cash flow
¥11B
Returned to shareholders
¥5.71B
of net income: 96%
Dividend per share
¥58
Payout ratio (reported)
37.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.92B
Operating cash flow¥12.7B
Cash conversion (operating CF ÷ operating income)
133.9%
Cash vs. profit gap
¥6.82B(純利益の 115.2%)
Shareholder returns
of net income 96.4% · of FCF 51.7%
Shareholder payments — dividends
of net income 36.7% · of FCF 19.7%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
8.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.7B
FY ending Dec 2021: ¥4.25B¥4.25BFY ending Dec 2022: ¥4.52B¥4.52BFY ending Dec 2023: ¥5.12B¥5.12BFY ending Dec 2024: ¥4.85B¥4.85BFY ending Dec 2025: ¥12.7B¥12.7BFY21FY22FY23FY24FY25
Free cash flow¥11B
FY ending Dec 2021: ¥3.63B¥3.63BFY ending Dec 2022: ¥3.79B¥3.79BFY ending Dec 2023: ¥4.33B¥4.33BFY ending Dec 2024: ¥3.5B¥3.5BFY ending Dec 2025: ¥11B¥11BFY21FY22FY23FY24FY25
Net income¥5.92B
FY ending Dec 2021: ¥3.63B¥3.63BFY ending Dec 2022: ¥4.35B¥4.35BFY ending Dec 2023: ¥4.37B¥4.37BFY ending Dec 2024: ¥4.49B¥4.49BFY ending Dec 2025: ¥5.92B¥5.92BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/01/01-2025/12/31)

    ID S100XSDA2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/01/01-2024/12/31)

    ID S100VGK52025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/01/01-2023/12/31)

    ID S100T4LC2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/01/01-2022/12/31)

    ID S100QGNM2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年1月1日-令和3年12月31日)

    ID S100NSBG2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年1月1日-令和2年12月31日)

    ID S100L2Z42021-03-31Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.