Auto ServerAUTO SERVER Co.,LTD.5589東証スタンダード情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Auto Server do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.73B
Capex
¥607.5M
of revenue 9.4%
Free cash flow
¥2.13B
Returned to shareholders
¥472.5M
of net income: 32%
Dividend per share
¥66
Payout ratio (reported)
31.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.5B
Operating cash flow¥2.73B
Cash conversion (operating CF ÷ operating income)
114.6%
Cash vs. profit gap
¥1.23B(純利益の 82.4%)
Shareholder payments — dividends
of net income 31.5% · of FCF 22.2%
CapEx intensity (capex ÷ revenue)
9.4%
Investing CF relative to operating CF
21.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.73B
FY ending Dec 2022: ¥1.69B¥1.69BFY ending Dec 2023: ¥2.14B¥2.14BFY ending Dec 2024: ¥2.33B¥2.33BFY ending Dec 2025: ¥2.73B¥2.73BFY22FY23FY24FY25
Free cash flow¥2.13B
FY ending Dec 2022: ¥1.48B¥1.48BFY ending Dec 2023: ¥1.95B¥1.95BFY ending Dec 2024: ¥996.2M¥996.2MFY ending Dec 2025: ¥2.13B¥2.13BFY22FY23FY24FY25
Net income¥1.5B
FY ending Dec 2022: ¥1.21B¥1.21BFY ending Dec 2023: ¥1.3B¥1.3BFY ending Dec 2024: ¥1.56B¥1.56BFY ending Dec 2025: ¥1.5B¥1.5BFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/01/01-2025/12/31)

    ID S100XTAQ2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/01/01-2024/12/31)

    ID S100VHUK2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/01/01-2023/12/31)

    ID S100T5U82024-03-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.