Avant GroupAVANT GROUP CORPORATION3836東証プライム情報・通信業FY ending Jun 2026, consolidated, J-GAAP

Avant Group revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +8.0% from the prior year, operating profit +2.0%.

Five-year trend

Revenue¥30.5B
FY ending Jun 2022: ¥18.7B¥18.7BFY ending Jun 2023: ¥21.4B¥21.4BFY ending Jun 2024: ¥24.4B¥24.4BFY ending Jun 2025: ¥28.2B¥28.2BFY ending Jun 2026: ¥30.5B¥30.5BFY22FY23FY24FY25FY26
Operating income¥4.7B
FY ending Jun 2022: ¥3.25B¥3.25BFY ending Jun 2023: ¥3.29B¥3.29BFY ending Jun 2024: ¥4.1B¥4.1BFY ending Jun 2025: ¥4.6B¥4.6BFY ending Jun 2026: ¥4.7B¥4.7BFY22FY23FY24FY25FY26
Operating margin15.4%
FY ending Jun 2022: 17.4%17.4%FY ending Jun 2023: 15.4%15.4%FY ending Jun 2024: 16.8%16.8%FY ending Jun 2025: 16.3%16.3%FY ending Jun 2026: 15.4%15.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.8%
Asset turnover1.26×
ROA12.3%
ROA12.3%
Financial leverage1.61×
ROE19.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.8%
2022: 10.9%10.9%2023: 9.8%9.8%2024: 11.7%11.7%2025: 12.2%12.2%2026: 9.8%9.8%2223242526
Asset turnover1.26×
2022: 1.13×1.13×2023: 1.21×1.21×2024: 1.20×1.20×2025: 1.22×1.22×2026: 1.26×1.26×2223242526
ROA12.3%
2022: 12.3%12.3%2023: 11.9%11.9%2024: 14.0%14.0%2025: 14.8%14.8%2026: 12.3%12.3%2223242526
Financial leverage1.61×
2022: 1.59×1.59×2023: 1.57×1.57×2024: 1.62×1.62×2025: 1.62×1.62×2026: 1.61×1.61×2223242526
ROE19.9%
2022: 19.5%19.5%2023: 18.6%18.6%2024: 22.7%22.7%2025: 24.1%24.1%2026: 19.9%19.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.9%1.13×12.3%1.59×19.5%
20239.8%1.21×11.9%1.57×18.6%
202411.7%1.20×14.0%1.62×22.7%
202512.2%1.22×14.8%1.62×24.1%
20269.8%1.26×12.3%1.61×19.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.5%
2021: 2.5%2.5%2022: 2.1%2.1%2023: 2.3%2.3%2024: 2.0%2.0%2025: 1.9%1.9%2026: 3.5%3.5%212223242526
PPE ÷ total assets4.5%
2021: 2.9%2.9%2022: 2.4%2.4%2023: 2.6%2.6%2024: 2.2%2.2%2025: 2.3%2.3%2026: 4.5%4.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥361M
2021: ¥445M¥445M2022: ¥382M¥382M2023: ¥375M¥375M2024: ¥190M¥190M2025: ¥360M¥360M2026: ¥361M¥361M212223242526
R&D / revenue1.2%
2021: 2.7%2.7%2022: 2.0%2.0%2023: 1.8%1.8%2024: 0.8%0.8%2025: 1.3%1.3%2026: 1.2%1.2%212223242526
Receivable days—
2021: 58d58d212223242526
Payable days14d
2021: 20d20d2022: 25d25d2023: 19d19d2024: 22d22d2025: 18d18d2026: 14d14d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue18,70321,42524,42028,22830,481
Cost of revenue9,78212,02913,49115,64916,958
Gross profit8,9219,39610,92912,57913,523
SG&A5,6746,1066,8307,9748,825
Operating income3,2473,2894,0994,6044,698
Pretax income2,9893,0794,1324,9314,505
Income tax9449851,2811,5021,525
Net income attributable to owners2,0452,0952,8513,4352,986
Operating margin17.4%15.4%16.8%16.3%15.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 55%
4%
1%
4%
Other assets 36%

Funding

3%
Other liabilities 37%
Equity 60%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥10B¥10.9B¥12B¥15.2B¥13.4B
Total assets¥16.6B¥18.7B¥21.9B¥24.4B¥24.1B
Net assets¥10.6B¥12.3B¥13.3B¥15.6B¥14.6B
Share capital¥329.1M¥345.1M¥345.1M¥345.1M¥345.1M
Property, plant and equipment¥398.1M¥487.5M¥489M¥549.2M¥1.08B
Intangible assets excluding goodwill¥677M¥728.5M¥652.1M¥380.5M¥240.1M
Investment securities¥511.1M¥772M¥1.04B¥830.2M¥877.1M
Current assets¥13.7B¥15.4B¥18.2B¥20.8B¥19.6B
Current liabilities¥5.82B¥6.12B¥8.31B¥8.44B¥9.02B
Trade payables¥662.3M¥634.8M¥801.4M¥769.1M¥673.6M
Total liabilities¥6.02B¥6.38B¥8.6B¥8.78B¥9.58B
Non-controlling interests———¥15.9M—
Equity attributable to owners of parent¥10.5B¥12.1B¥13B¥15.6B¥14.5B
Retained earnings¥9.87B¥11.5B¥13.8B¥16.5B¥15.4B
Treasury stock-¥608K-¥608K-¥1.4B-¥1.69B-¥1.55B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2025/07/01-2026/06/30)

    ID S100Z38F2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/07/01-2025/06/30)

    ID S100WPOP2025-09-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/07/01-2024/06/30)

    ID S100UEH82024-09-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/07/01-2023/06/30)

    ID S100RVSO2023-09-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(2021/07/01-2022/06/30)

    ID S100QWWB2023-06-09Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(令和2年7月1日-令和3年6月30日)

    ID S100MM3C2021-10-15Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.