AViCAViC Co., Ltd.9554東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does AViC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥666.4M
Capex
¥26.9M
of revenue 1.0%
Free cash flow
¥639.4M
Returned to shareholders
¥30K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥539.6M
Operating cash flow¥666.4M
Cash conversion (operating CF ÷ operating income)
92.0%
Cash vs. profit gap
¥126.7M(純利益の 23.5%)
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
26.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥666.4M
FY ending Sep 2021: ¥15.2M¥15.2MFY ending Sep 2022: ¥324.1M¥324.1MFY ending Sep 2023: -¥5.5M-¥5.5MFY ending Sep 2024: ¥319.9M¥319.9MFY ending Sep 2025: ¥666.4M¥666.4MFY21FY22FY23FY24FY25
Free cash flow¥639.4M
FY ending Sep 2021: ¥9.5M¥9.5MFY ending Sep 2022: ¥312.2M¥312.2MFY ending Sep 2023: -¥12.3M-¥12.3MFY ending Sep 2024: ¥254.8M¥254.8MFY ending Sep 2025: ¥639.4M¥639.4MFY21FY22FY23FY24FY25
Net income¥539.6M
FY ending Sep 2021: ¥78.8M¥78.8MFY ending Sep 2022: ¥226.2M¥226.2MFY ending Sep 2023: ¥219.3M¥219.3MFY ending Sep 2024: ¥310.1M¥310.1MFY ending Sep 2025: ¥539.6M¥539.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/10/01-2025/09/30)

    ID S100XC3I2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/10/01-2024/09/30)

    ID S100UZTW2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/10/01-2023/09/30)

    ID S100SJT62023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年10月1日-令和4年9月30日)

    ID S100PVN52022-12-26Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.