AvixAVIX,Inc.7836東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

Avix revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +24.4% from the prior year, operating profit -14.9%.

Five-year trend

Revenue¥5.41B
FY ending Mar 2022: ¥1.8B¥1.8BFY ending Mar 2023: ¥3.33B¥3.33BFY ending Mar 2024: ¥3.73B¥3.73BFY ending Mar 2025: ¥4.35B¥4.35BFY ending Mar 2026: ¥5.41B¥5.41BFY22FY23FY24FY25FY26
Operating income¥228.6M
FY ending Mar 2022: -¥56.4M-¥56.4MFY ending Mar 2023: ¥15.6M¥15.6MFY ending Mar 2024: ¥106.4M¥106.4MFY ending Mar 2025: ¥268.8M¥268.8MFY ending Mar 2026: ¥228.6M¥228.6MFY22FY23FY24FY25FY26
Operating margin4.2%
FY ending Mar 2022: -3.1%-3.1%FY ending Mar 2023: 0.5%0.5%FY ending Mar 2024: 2.9%2.9%FY ending Mar 2025: 6.2%6.2%FY ending Mar 2026: 4.2%4.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.3%
Asset turnover1.57×
ROA6.8%
ROA6.8%
Financial leverage1.86×
ROE12.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.3%
2024: 2.2%2.2%2025: 4.2%4.2%2026: 4.3%4.3%2223242526
Asset turnover1.57×
2024: 1.27×1.27×2025: 1.45×1.45×2026: 1.57×1.57×2223242526
ROA6.8%
2022: -3.0%-3.0%2023: -0.3%-0.3%2024: 2.7%2.7%2025: 6.1%6.1%2026: 6.8%6.8%2223242526
Financial leverage1.86×
2024: 1.94×1.94×2025: 1.83×1.83×2026: 1.86×1.86×2223242526
ROE12.6%
2024: 5.3%5.3%2025: 11.1%11.1%2026: 12.6%12.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-3.0%—×—
2023——×-0.3%—×—
20242.2%1.27×2.7%1.94×5.3%
20254.2%1.45×6.1%1.83×11.1%
20264.3%1.57×6.8%1.86×12.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.5%
2021: 7.3%7.3%2022: 6.0%6.0%2023: 4.1%4.1%2024: 3.8%3.8%2025: 3.7%3.7%2026: 3.5%3.5%212223242526
PPE ÷ total assets5.2%
2021: 5.6%5.6%2022: 4.4%4.4%2023: 4.5%4.5%2024: 5.0%5.0%2025: 5.1%5.1%2026: 5.2%5.2%212223242526
Goodwill ÷ parent equity14.1%
2022: 47.8%47.8%2023: 40.7%40.7%2024: 31.7%31.7%2025: 22.2%22.2%2026: 14.1%14.1%212223242526
Goodwill balance¥276.8M
2022: ¥705.5M¥705.5M2023: ¥598.3M¥598.3M2024: ¥491.2M¥491.2M2025: ¥384M¥384M2026: ¥276.8M¥276.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥12.6M
2021: ¥3.8M¥3.8M2022: ¥8.2M¥8.2M2023: ¥5.9M¥5.9M2024: ¥4.2M¥4.2M2025: ¥10.8M¥10.8M2026: ¥12.6M¥12.6M212223242526
R&D / revenue0.2%
2021: 0.3%0.3%2022: 0.5%0.5%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Receivable days—
2021: 96d96d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,7973,3263,7274,3475,406
Cost of revenue1,1652,3722,6753,0794,068
Gross profit6329541,0531,2681,338
SG&A6899389469991,110
Operating income-5616106269229
Pretax income-7011105231216
Income tax3202250-20
Net income attributable to owners-73-880182233
Operating margin-3.1%0.5%2.9%6.2%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
5%
Intangibles and goodwill 15%
1%
Other assets 48%

Funding

Other liabilities 46%
Equity 54%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥874.7M¥421.2M¥702.5M¥661.4M¥1.13B
Total assets¥2.47B¥3.06B¥2.8B¥3.18B¥3.7B
Net assets¥1.48B¥1.47B¥1.55B¥1.74B¥1.98B
Share capital¥1.21B¥1.21B¥1.21B¥1.21B¥1.21B
Property, plant and equipment¥108.1M¥137.2M¥139.9M¥162.2M¥190.7M
Intangible assets excluding goodwill¥732.3M¥643.2M¥512.6M¥402.7M¥289.1M
Goodwill¥705.5M¥598.3M¥491.2M¥384M¥276.8M
Investment securities¥10.6M¥45.5M¥60.5M¥56.1M¥52.7M
Current assets¥1.57B¥2.18B¥2.05B¥2.57B¥3.16B
Current liabilities¥609.4M¥1.03B¥687.1M¥1B¥1.44B
Short-term borrowings—¥200M——¥300M
Long-term borrowings¥355.7M¥389.8M¥375M¥231.2M¥108.3M
Total liabilities¥992.6M¥1.59B¥1.24B¥1.45B¥1.71B
Non-controlling interests¥3.5M¥2.1M¥3.6M¥2.9M¥11.5M
Equity attributable to owners of parent¥1.48B¥1.47B¥1.55B¥1.73B¥1.96B
Retained earnings-¥348.1M-¥355.8M-¥275.5M-¥93.9M¥139.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/04/01-2026/03/31)

    ID S100YM6H2026-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2024/04/01-2025/03/31)

    ID S100W9J42025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/04/01-2024/03/31)

    ID S100TX0P2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/04/01-2023/03/31)

    ID S100R9P72023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年4月1日-令和4年3月31日)

    ID S100OLMV2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年4月1日-令和3年3月31日)

    ID S100LS8D2021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.