Axel MarkAXEL MARK INC.3624東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Axel Mark do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥466.6M
Capex
¥24.4M
of revenue 2.5%
Free cash flow
-¥491M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥763.1M
Operating cash flow-¥466.6M
Cash vs. profit gap
¥296.5M
CapEx intensity (capex ÷ revenue)
2.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥466.6M
FY ending Sep 2021: -¥13.6M-¥13.6MFY ending Sep 2022: ¥93.5M¥93.5MFY ending Sep 2023: -¥172.9M-¥172.9MFY ending Sep 2024: -¥288M-¥288MFY ending Sep 2025: -¥466.6M-¥466.6MFY21FY22FY23FY24FY25
Free cash flow-¥491M
FY ending Sep 2024: -¥339.3M-¥339.3MFY ending Sep 2025: -¥491M-¥491MFY21FY22FY23FY24FY25
Net income-¥763.1M
FY ending Sep 2021: ¥74.6M¥74.6MFY ending Sep 2022: -¥100.6M-¥100.6MFY ending Sep 2023: -¥102.4M-¥102.4MFY ending Sep 2024: -¥388.6M-¥388.6MFY ending Sep 2025: -¥763.1M-¥763.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/10/01-2025/09/30)

    ID S100XBJN2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/10/01-2024/09/30)

    ID S100UZAD2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/10/01-2023/09/30)

    ID S100SIWP2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年10月1日-令和4年9月30日)

    ID S100PVB72022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年10月1日-令和3年9月30日)

    ID S100N48S2021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和1年10月1日-令和2年9月30日)

    ID S100KF7U2020-12-22Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.