Axis ConsultingAxis Consulting Corporation9344東証グロースサービス業FY ending Jun 2025, non-consolidated, J-GAAP

What does Axis Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥183M
Capex
¥113M
of revenue 2.1%
Free cash flow
-¥296M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥35
Payout ratio (reported)
54.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥321M
Operating cash flow-¥183M
Cash conversion (operating CF ÷ operating income)
-87.1%
Cash vs. profit gap
-¥504M(純利益の -157.0%)
CapEx intensity (capex ÷ revenue)
2.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥183M
FY ending Jun 2022: ¥657.4M¥657.4MFY ending Jun 2023: ¥221.8M¥221.8MFY ending Jun 2024: ¥446M¥446MFY ending Jun 2024: ¥446.8M¥446.8MFY ending Jun 2025: -¥183M-¥183MFY22FY23FY24FY24FY25
Free cash flow-¥296M
FY ending Jun 2022: ¥624.3M¥624.3MFY ending Jun 2023: ¥210.7M¥210.7MFY ending Jun 2024: ¥236.4M¥236.4MFY ending Jun 2025: -¥296M-¥296MFY22FY23FY24FY24FY25
Net income¥321M
FY ending Jun 2022: ¥325M¥325MFY ending Jun 2023: ¥418.8M¥418.8MFY ending Jun 2024: ¥502M¥502MFY ending Jun 2024: ¥502.7M¥502.7MFY ending Jun 2025: ¥321M¥321MFY22FY23FY24FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/07/01-2025/06/30)

    ID S100WQ812025-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/07/01-2024/06/30)

    ID S100UGF42024-09-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(2022/07/01-2023/06/30)

    ID S100SVGM2024-02-13Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.