AxisAXIS CO.,LTD.4012東証スタンダード情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Axis do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥622.4M
Capex
¥28.7M
of revenue 0.4%
Free cash flow
¥593.8M
Returned to shareholders
¥152.4M
of net income: 24%
Dividend per share
¥46
Payout ratio (reported)
30.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥642.8M
Operating cash flow¥622.4M
Cash conversion (operating CF ÷ operating income)
70.1%
Cash vs. profit gap
-¥20.4M(純利益の -3.2%)
Shareholder returns
of net income 23.7% · of FCF 25.7%
Shareholder payments — dividends
of net income 23.7% · of FCF 25.7%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
13.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥622.4M
FY ending Dec 2022: ¥473.2M¥473.2MFY ending Dec 2022: ¥473.2M¥473.2MFY ending Dec 2023: ¥478.2M¥478.2MFY ending Dec 2024: ¥556.8M¥556.8MFY ending Dec 2025: ¥622.4M¥622.4MFY22FY22FY23FY24FY25
Free cash flow¥593.8M
FY ending Dec 2022: ¥446.7M¥446.7MFY ending Dec 2023: ¥437M¥437MFY ending Dec 2024: ¥551.9M¥551.9MFY ending Dec 2025: ¥593.8M¥593.8MFY22FY22FY23FY24FY25
Net income¥642.8M
FY ending Dec 2022: ¥390.2M¥390.2MFY ending Dec 2022: ¥390.2M¥390.2MFY ending Dec 2023: ¥462.4M¥462.4MFY ending Dec 2024: ¥597.8M¥597.8MFY ending Dec 2025: ¥642.8M¥642.8MFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/01/01-2025/12/31)

    ID S100XS042026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/01/01-2024/12/31)

    ID S100VGL72025-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/01/01-2023/12/31)

    ID S100T3YH2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/01/01-2022/12/31)

    ID S100QFWL2023-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和3年1月1日-令和3年12月31日)

    ID S100O7LL2022-06-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年1月1日-令和2年12月31日)

    ID S100L0V92021-03-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.