AxxziaAXXZIA Inc.4936東証スタンダード化学FY ending Jul 2025, consolidated, J-GAAP

What does Axxzia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥781.7M
Capex
¥162.3M
of revenue 1.2%
Free cash flow
¥619.3M
Returned to shareholders
¥1.26B
of net income: 393%
Dividend per share
¥10
Payout ratio (reported)
105.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥320.7M
Operating cash flow¥781.7M
Cash conversion (operating CF ÷ operating income)
152.3%
Cash vs. profit gap
¥461M(純利益の 143.8%)
Shareholder returns
of net income 393.1% · of FCF 203.6%
Shareholder payments — dividends
of net income 111.7% · of FCF 57.8%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
20.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥781.7M
FY ending Jul 2021: ¥1.06B¥1.06BFY ending Jul 2022: ¥797.7M¥797.7MFY ending Jul 2023: ¥707.8M¥707.8MFY ending Jul 2024: ¥800.4M¥800.4MFY ending Jul 2025: ¥781.7M¥781.7MFY21FY22FY23FY24FY25
Free cash flow¥619.3M
FY ending Jul 2021: ¥984.6M¥984.6MFY ending Jul 2022: ¥732.9M¥732.9MFY ending Jul 2023: ¥282.8M¥282.8MFY ending Jul 2024: ¥410.8M¥410.8MFY ending Jul 2025: ¥619.3M¥619.3MFY21FY22FY23FY24FY25
Net income¥320.7M
FY ending Jul 2021: ¥868.6M¥868.6MFY ending Jul 2022: ¥1.12B¥1.12BFY ending Jul 2023: ¥1.33B¥1.33BFY ending Jul 2024: ¥794.3M¥794.3MFY ending Jul 2025: ¥320.7M¥320.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2024/08/01-2025/07/31)

    ID S100YN1G2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/08/01-2024/07/31)

    ID S100UL492024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/08/01-2023/07/31)

    ID S100S31G2023-10-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第11期(2021/08/01-2022/07/31)

    ID S100QCEJ2023-03-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年8月1日-令和3年7月31日)

    ID S100MO782021-10-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.