AxyzAXYZ Co., Ltd1381東証スタンダード水産・農林業FY ending Jun 2026, consolidated, J-GAAP

What does Axyz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.88B
Capex
¥1.52B
of revenue 5.2%
Free cash flow
¥3.36B
Returned to shareholders
¥631M
of net income: 22%
Dividend per share
¥120
Payout ratio (reported)
20.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.92B
Operating cash flow¥4.88B
Cash conversion (operating CF ÷ operating income)
125.1%
Cash vs. profit gap
¥1.96B(純利益の 67.0%)
Shareholder returns
of net income 21.6% · of FCF 18.8%
Shareholder payments — dividends
of net income 21.6% · of FCF 18.8%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
31.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.88B
FY ending Jun 2022: ¥2.03B¥2.03BFY ending Jun 2023: ¥2.63B¥2.63BFY ending Jun 2024: ¥3.73B¥3.73BFY ending Jun 2025: ¥2.92B¥2.92BFY ending Jun 2026: ¥4.88B¥4.88BFY22FY23FY24FY25FY26
Free cash flow¥3.36B
FY ending Jun 2022: -¥1.08B-¥1.08BFY ending Jun 2023: ¥501M¥501MFY ending Jun 2024: ¥1.57B¥1.57BFY ending Jun 2025: ¥870M¥870MFY ending Jun 2026: ¥3.36B¥3.36BFY22FY23FY24FY25FY26
Net income¥2.92B
FY ending Jun 2022: ¥1.94B¥1.94BFY ending Jun 2023: ¥1.41B¥1.41BFY ending Jun 2024: ¥1.24B¥1.24BFY ending Jun 2025: ¥1.72B¥1.72BFY ending Jun 2026: ¥2.92B¥2.92BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/07/01-2026/06/30)

    ID S100Z3O72026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/07/01-2025/06/30)

    ID S100WPSG2025-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/07/01-2024/06/30)

    ID S100UEB62024-09-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/07/01-2023/06/30)

    ID S100RVVU2023-09-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年7月1日-令和4年6月30日)

    ID S100P81H2022-09-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第59期(令和2年7月1日-令和3年6月30日)

    ID S100MHCR2021-09-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.