AzoomAZOOM CO.,LTD3496東証プライム不動産業FY ending Sep 2025, consolidated, J-GAAP

What does Azoom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.95B
Capex
¥339.4M
of revenue 2.5%
Free cash flow
¥1.61B
Returned to shareholders
¥147.7M
of net income: 8%
Dividend per share
¥212
Payout ratio (reported)
78.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.83B
Operating cash flow¥1.95B
Cash conversion (operating CF ÷ operating income)
74.6%
Cash vs. profit gap
¥116.7M(純利益の 6.4%)
Shareholder payments — dividends
of net income 8.1% · of FCF 9.2%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
23.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.95B
FY ending Sep 2021: ¥518.7M¥518.7MFY ending Sep 2022: ¥620.3M¥620.3MFY ending Sep 2023: ¥621.1M¥621.1MFY ending Sep 2024: ¥1.34B¥1.34BFY ending Sep 2025: ¥1.95B¥1.95BFY21FY22FY23FY24FY25
Free cash flow¥1.61B
FY ending Sep 2021: ¥430.3M¥430.3MFY ending Sep 2022: ¥490.4M¥490.4MFY ending Sep 2023: ¥431.8M¥431.8MFY ending Sep 2024: ¥1.09B¥1.09BFY ending Sep 2025: ¥1.61B¥1.61BFY21FY22FY23FY24FY25
Net income¥1.83B
FY ending Sep 2021: ¥326.3M¥326.3MFY ending Sep 2022: ¥597.7M¥597.7MFY ending Sep 2023: ¥878.9M¥878.9MFY ending Sep 2024: ¥1.29B¥1.29BFY ending Sep 2025: ¥1.83B¥1.83BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/10/01-2025/09/30)

    ID S100XADZ2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/10/01-2024/09/30)

    ID S100UZAO2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/10/01-2023/09/30)

    ID S100SIY42023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年10月1日-令和4年9月30日)

    ID S100PUJU2022-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年10月1日-令和3年9月30日)

    ID S100N1Z22021-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和1年10月1日-令和2年9月30日)

    ID S100KEJZ2020-12-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.