Azuma ShippingAzuma Shipping Co.,Ltd.9380東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Azuma Shipping do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.13B
Capex
¥4.02B
of revenue 10.0%
Free cash flow
-¥1.89B
Returned to shareholders
¥325.1M
of net income: 45%
Dividend per share
¥8
Payout ratio (reported)
37.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥722.8M
Operating cash flow¥2.13B
Cash conversion (operating CF ÷ operating income)
245.2%
Cash vs. profit gap
¥1.41B(純利益の 194.7%)
Shareholder returns
of net income 45.0%
Shareholder payments — dividends
of net income 27.6%
CapEx intensity (capex ÷ revenue)
10.0%
Investing CF relative to operating CF
159.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.13B
FY ending Mar 2022: ¥2.17B¥2.17BFY ending Mar 2023: ¥1.67B¥1.67BFY ending Mar 2024: ¥824.8M¥824.8MFY ending Mar 2025: ¥3.03B¥3.03BFY ending Mar 2026: ¥2.13B¥2.13BFY22FY23FY24FY25FY26
Free cash flow-¥1.89B
FY ending Mar 2022: ¥1.39B¥1.39BFY ending Mar 2023: ¥1.14B¥1.14BFY ending Mar 2024: -¥1.91B-¥1.91BFY ending Mar 2025: -¥1.63B-¥1.63BFY ending Mar 2026: -¥1.89B-¥1.89BFY22FY23FY24FY25FY26
Net income¥722.8M
FY ending Mar 2022: ¥635.8M¥635.8MFY ending Mar 2023: ¥197.7M¥197.7MFY ending Mar 2024: ¥317M¥317MFY ending Mar 2025: ¥578M¥578MFY ending Mar 2026: ¥722.8M¥722.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2025/04/01-2026/03/31)

    ID S100YHD32026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(2024/04/01-2025/03/31)

    ID S100W2BM2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2023/04/01-2024/03/31)

    ID S100TQBN2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2022/04/01-2023/03/31)

    ID S100R06J2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(令和3年4月1日-令和4年3月31日)

    ID S100OCPU2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(令和2年4月1日-令和3年3月31日)

    ID S100LNHZ2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.